First Time Loading...

A O Smith Corp
NYSE:AOS

Watchlist Manager
A O Smith Corp Logo
A O Smith Corp
NYSE:AOS
Watchlist
Price: 83.76 USD 1.13%
Updated: Apr 26, 2024

Income Statement

Earnings Waterfall
A O Smith Corp

Revenue
3.9B USD
Cost of Revenue
-2.4B USD
Gross Profit
1.5B USD
Operating Expenses
-720.5m USD
Operating Income
764.3m USD
Other Expenses
-207.7m USD
Net Income
556.6m USD

Income Statement
A O Smith Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 154
N/A
2 196
+2%
2 243
+2%
2 288
+2%
2 356
+3%
2 422
+3%
2 480
+2%
2 524
+2%
2 537
+0%
2 555
+1%
2 568
+1%
2 627
+2%
2 686
+2%
2 789
+4%
2 860
+3%
2 926
+2%
2 997
+2%
3 045
+2%
3 140
+3%
3 144
+0%
3 188
+1%
3 148
-1%
3 080
-2%
3 054
-1%
2 993
-2%
2 881
-4%
2 780
-4%
2 812
+1%
2 895
+3%
3 027
+5%
3 223
+6%
3 378
+5%
3 539
+5%
3 748
+6%
3 854
+3%
3 813
-1%
3 754
-2%
3 743
0%
3 738
0%
3 801
+2%
3 853
+1%
Gross Profit
Cost of Revenue
(1 380)
(1 406)
(1 434)
(1 461)
(1 497)
(1 530)
(1 541)
(1 543)
(1 527)
(1 512)
(1 505)
(1 537)
(1 572)
(1 630)
(1 682)
(1 727)
(1 764)
(1 793)
(1 850)
(1 853)
(1 882)
(1 871)
(1 836)
(1 832)
(1 812)
(1 754)
(1 714)
(1 733)
(1 787)
(1 870)
(1 992)
(2 104)
(2 228)
(2 384)
(2 477)
(2 472)
(2 424)
(2 381)
(2 325)
(2 337)
(2 368)
Gross Profit
774
N/A
790
+2%
809
+2%
827
+2%
859
+4%
893
+4%
940
+5%
981
+4%
1 010
+3%
1 043
+3%
1 064
+2%
1 090
+3%
1 114
+2%
1 159
+4%
1 178
+2%
1 200
+2%
1 232
+3%
1 252
+2%
1 290
+3%
1 291
+0%
1 306
+1%
1 277
-2%
1 245
-3%
1 223
-2%
1 181
-3%
1 127
-5%
1 066
-5%
1 079
+1%
1 108
+3%
1 157
+4%
1 231
+6%
1 274
+4%
1 311
+3%
1 364
+4%
1 377
+1%
1 342
-3%
1 330
-1%
1 362
+2%
1 412
+4%
1 464
+4%
1 485
+1%
Operating Income
Operating Expenses
(521)
(531)
(537)
(549)
(567)
(582)
(603)
(607)
(600)
(613)
(613)
(628)
(644)
(672)
(686)
(695)
(702)
(709)
(729)
(731)
(733)
(725)
(705)
(701)
(698)
(688)
(667)
(655)
(649)
(649)
(659)
(675)
(681)
(703)
(701)
(686)
(1 097)
(1 096)
(1 101)
(1 120)
(721)
Selling, General & Administrative
(525)
(535)
(541)
(553)
(572)
(588)
(611)
(616)
(611)
(623)
(623)
(637)
(663)
(682)
(701)
(713)
(723)
(734)
(751)
(752)
(754)
(746)
(727)
(722)
(716)
(705)
(682)
(669)
(660)
(653)
(670)
(688)
(701)
(715)
(708)
(686)
(671)
(678)
(692)
(711)
(727)
Other Operating Expenses
4
4
5
5
5
7
8
9
11
10
10
9
18
10
15
19
21
25
22
21
21
21
22
21
18
17
15
14
11
4
12
14
20
12
8
0
(426)
(418)
(409)
(409)
7
Operating Income
253
N/A
259
+2%
272
+5%
279
+3%
292
+5%
311
+6%
337
+8%
375
+11%
410
+9%
431
+5%
451
+5%
463
+3%
470
+2%
487
+4%
492
+1%
505
+3%
531
+5%
543
+2%
561
+3%
560
0%
573
+2%
552
-4%
539
-2%
522
-3%
483
-7%
439
-9%
399
-9%
424
+6%
459
+8%
508
+11%
573
+13%
600
+5%
630
+5%
661
+5%
676
+2%
656
-3%
233
-64%
266
+14%
312
+17%
344
+10%
764
+122%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(5)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(8)
(8)
(9)
(10)
(11)
(11)
(10)
(9)
(7)
(6)
(5)
(4)
(4)
(5)
(6)
(7)
(9)
(12)
(14)
(14)
(12)
Non-Reccuring Items
(11)
(9)
(5)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
0
0
(6)
(8)
(8)
0
(2)
0
0
0
0
0
0
(16)
(16)
(16)
(19)
Pre-Tax Income
236
N/A
244
+3%
262
+7%
270
+3%
287
+6%
305
+6%
329
+8%
367
+12%
403
+10%
423
+5%
444
+5%
455
+3%
463
+2%
479
+4%
483
+1%
496
+3%
521
+5%
526
+1%
544
+3%
544
0%
558
+3%
544
-2%
530
-3%
511
-4%
472
-8%
428
-9%
383
-11%
408
+6%
444
+9%
502
+13%
567
+13%
596
+5%
626
+5%
656
+5%
670
+2%
648
-3%
224
-65%
238
+7%
282
+18%
314
+11%
734
+134%
Net Income
Tax Provision
(67)
(67)
(69)
(73)
(79)
(85)
(96)
(111)
(120)
(125)
(130)
(132)
(136)
(139)
(137)
(140)
(143)
(136)
(132)
(121)
(114)
(109)
(108)
(106)
(102)
(96)
(85)
(91)
(99)
(111)
(125)
(128)
(139)
(147)
(153)
(153)
12
4
(8)
(15)
(177)
Income from Continuing Operations
170
177
193
197
208
220
233
256
283
298
314
324
327
341
346
357
378
389
412
422
444
435
422
405
370
332
298
316
345
391
441
468
487
509
517
495
236
243
274
299
557
Net Income (Common)
170
N/A
177
+5%
193
+9%
197
+2%
208
+5%
220
+6%
233
+6%
256
+10%
283
+10%
298
+5%
314
+5%
324
+3%
327
+1%
341
+4%
346
+2%
357
+3%
297
-17%
308
+4%
330
+7%
341
+3%
444
+30%
435
-2%
422
-3%
405
-4%
370
-9%
332
-10%
298
-10%
316
+6%
345
+9%
391
+13%
441
+13%
468
+6%
487
+4%
509
+5%
517
+2%
495
-4%
236
-52%
243
+3%
274
+13%
299
+9%
557
+86%
EPS (Diluted)
0.92
N/A
0.97
+5%
1.05
+8%
1.08
+3%
1.14
+6%
1.2
+5%
1.29
+8%
1.42
+10%
1.58
+11%
1.67
+6%
1.76
+5%
1.82
+3%
1.85
+2%
1.93
+4%
1.97
+2%
2.04
+4%
1.69
-17%
1.77
+5%
1.9
+7%
1.97
+4%
2.58
+31%
2.57
0%
2.51
-2%
2.44
-3%
2.22
-9%
2.04
-8%
1.83
-10%
1.95
+7%
2.12
+9%
2.41
+14%
2.72
+13%
2.91
+7%
3.02
+4%
3.21
+6%
3.3
+3%
3.19
-3%
1.51
-53%
1.59
+5%
1.8
+13%
1.99
+11%
3.69
+85%

See Also

Discover More