APi Group Corp
NYSE:APG
Balance Sheet
Balance Sheet Decomposition
APi Group Corp
Current Assets | 2.6B |
Cash & Short-Term Investments | 479m |
Receivables | 1.8B |
Other Current Assets | 272m |
Non-Current Assets | 5B |
PP&E | 618m |
Intangibles | 4.1B |
Other Non-Current Assets | 299m |
Current Liabilities | 1.8B |
Accounts Payable | 472m |
Accrued Liabilities | 776m |
Other Current Liabilities | 559m |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 585m |
Balance Sheet
APi Group Corp
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
54
|
256
|
515
|
1 188
|
605
|
479
|
|
Cash Equivalents |
54
|
256
|
515
|
1 188
|
605
|
479
|
|
Total Receivables |
1 005
|
975
|
781
|
984
|
1 772
|
1 831
|
|
Accounts Receivables |
1 005
|
975
|
781
|
984
|
1 772
|
1 831
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
56
|
58
|
64
|
69
|
163
|
150
|
|
Other Current Assets |
27
|
53
|
77
|
385
|
112
|
122
|
|
Total Current Assets |
1 142
|
1 342
|
1 437
|
2 626
|
2 652
|
2 582
|
|
PP&E Net |
328
|
507
|
462
|
427
|
629
|
618
|
|
PP&E Gross |
328
|
507
|
462
|
427
|
629
|
618
|
|
Accumulated Depreciation |
246
|
18
|
94
|
155
|
218
|
247
|
|
Intangible Assets |
204
|
1 121
|
965
|
882
|
1 784
|
1 620
|
|
Goodwill |
320
|
980
|
1 082
|
1 106
|
2 382
|
2 471
|
|
Other Long-Term Assets |
47
|
61
|
119
|
118
|
644
|
299
|
|
Other Assets |
320
|
980
|
1 082
|
1 106
|
2 382
|
2 471
|
|
Total Assets |
2 041
N/A
|
4 011
+97%
|
4 065
+1%
|
5 159
+27%
|
8 091
+57%
|
7 590
-6%
|
|
Liabilities | |||||||
Accounts Payable |
174
|
156
|
150
|
236
|
490
|
472
|
|
Accrued Liabilities |
285
|
332
|
343
|
362
|
729
|
776
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
295
|
20
|
21
|
4
|
212
|
11
|
|
Other Current Liabilities |
245
|
315
|
327
|
265
|
490
|
548
|
|
Total Current Liabilities |
999
|
823
|
841
|
867
|
1 921
|
1 807
|
|
Long-Term Debt |
305
|
1 188
|
1 415
|
1 768
|
2 595
|
2 330
|
|
Deferred Income Tax |
0
|
23
|
45
|
43
|
340
|
233
|
|
Other Liabilities |
104
|
220
|
206
|
158
|
311
|
352
|
|
Total Liabilities |
1 408
N/A
|
2 254
+60%
|
2 507
+11%
|
2 836
+13%
|
5 167
+82%
|
4 722
-9%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
797
|
797
|
|
Retained Earnings |
663
|
131
|
284
|
237
|
164
|
11
|
|
Additional Paid In Capital |
0
|
1 885
|
1 856
|
2 560
|
2 558
|
2 572
|
|
Other Equity |
30
|
3
|
14
|
0
|
267
|
490
|
|
Total Equity |
633
N/A
|
1 757
+178%
|
1 558
-11%
|
2 323
+49%
|
2 924
+26%
|
2 868
-2%
|
|
Total Liabilities & Equity |
2 041
N/A
|
4 011
+97%
|
4 065
+1%
|
5 159
+27%
|
8 091
+57%
|
7 590
-6%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
121
|
170
|
168
|
225
|
225
|
236
|
|
Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|