Arconic Corp (PITTSBURGH)
NYSE:ARNC
Cash Flow Statement
Cash Flow Statement
Arconic Corp (PITTSBURGH)
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
216
|
138
|
225
|
230
|
147
|
141
|
(109)
|
(103)
|
(452)
|
(423)
|
(397)
|
(407)
|
135
|
54
|
(181)
|
(198)
|
(254)
|
|
Depreciation & Amortization |
399
|
264
|
252
|
249
|
253
|
253
|
251
|
254
|
248
|
246
|
253
|
250
|
250
|
248
|
237
|
230
|
220
|
|
Change in Deffered Taxes |
(2)
|
19
|
(67)
|
(52)
|
(14)
|
(59)
|
(16)
|
(34)
|
(184)
|
(155)
|
(100)
|
(108)
|
39
|
(5)
|
(45)
|
(21)
|
(48)
|
|
Stock-Based Compensation |
40
|
50
|
40
|
41
|
34
|
30
|
23
|
18
|
18
|
20
|
22
|
25
|
23
|
21
|
15
|
16
|
25
|
|
Other Non-Cash Items |
(8)
|
45
|
142
|
142
|
210
|
160
|
317
|
347
|
846
|
859
|
800
|
799
|
181
|
283
|
561
|
568
|
603
|
|
Cash Taxes Paid |
0
|
0
|
29
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
107
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
99
|
0
|
0
|
|
Change in Working Capital |
(75)
|
(124)
|
(95)
|
(361)
|
(431)
|
(165)
|
(437)
|
(492)
|
(648)
|
(1 042)
|
(963)
|
(750)
|
(492)
|
(334)
|
(234)
|
(177)
|
(92)
|
|
Cash from Operating Activities |
530
N/A
|
342
-35%
|
457
+34%
|
208
-54%
|
165
-21%
|
330
+100%
|
6
-98%
|
(28)
N/A
|
(190)
-579%
|
(515)
-171%
|
(407)
+21%
|
(216)
+47%
|
113
N/A
|
246
+118%
|
338
+37%
|
402
+19%
|
429
+7%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(399)
|
(242)
|
(201)
|
(217)
|
(163)
|
(207)
|
(163)
|
(133)
|
(191)
|
(160)
|
(184)
|
(251)
|
(240)
|
(236)
|
(245)
|
(232)
|
(256)
|
|
Other Items |
318
|
313
|
31
|
128
|
122
|
122
|
125
|
25
|
21
|
21
|
3
|
3
|
6
|
9
|
31
|
37
|
37
|
|
Cash from Investing Activities |
(81)
N/A
|
71
N/A
|
(170)
N/A
|
(89)
+48%
|
(41)
+54%
|
(85)
-107%
|
(38)
+55%
|
(108)
-184%
|
(170)
-57%
|
(139)
+18%
|
(181)
-30%
|
(248)
-37%
|
(234)
+6%
|
(227)
+3%
|
(214)
+6%
|
(195)
+9%
|
(219)
-12%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(106)
|
(161)
|
(177)
|
(205)
|
(194)
|
(185)
|
(170)
|
(133)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
1 200
|
1 300
|
1 300
|
1 300
|
419
|
314
|
319
|
319
|
100
|
55
|
150
|
0
|
(50)
|
(50)
|
|
Other |
(526)
|
(478)
|
(295)
|
(135)
|
(874)
|
(792)
|
(556)
|
(752)
|
(4)
|
(14)
|
(23)
|
(13)
|
(17)
|
(10)
|
(11)
|
0
|
(12)
|
|
Cash from Financing Activities |
(526)
N/A
|
(478)
+9%
|
(295)
+38%
|
1 065
N/A
|
426
-60%
|
508
+19%
|
744
+46%
|
(333)
N/A
|
301
N/A
|
199
-34%
|
135
-32%
|
(90)
N/A
|
(167)
-86%
|
(54)
+68%
|
(196)
-263%
|
(219)
-12%
|
(195)
+11%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
2
|
3
|
4
|
4
|
2
|
1
|
1
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Net Change in Cash |
(80)
N/A
|
(67)
+16%
|
(9)
+87%
|
1 182
N/A
|
549
-54%
|
755
+38%
|
715
-5%
|
(465)
N/A
|
(55)
+88%
|
(453)
-724%
|
(452)
+0%
|
(553)
-22%
|
(288)
+48%
|
(37)
+87%
|
(74)
-100%
|
(13)
+82%
|
14
N/A
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
131
N/A
|
100
-24%
|
256
+156%
|
(9)
N/A
|
2
N/A
|
123
+6 050%
|
(157)
N/A
|
(161)
-3%
|
(381)
-137%
|
(675)
-77%
|
(591)
+12%
|
(467)
+21%
|
(127)
+73%
|
10
N/A
|
93
+830%
|
170
+83%
|
173
+2%
|