A10 Networks Inc
NYSE:ATEN
Income Statement
Earnings Waterfall
A10 Networks Inc
Revenue
|
251.7m
USD
|
Cost of Revenue
|
-48m
USD
|
Gross Profit
|
203.7m
USD
|
Operating Expenses
|
-165.1m
USD
|
Operating Income
|
38.6m
USD
|
Other Expenses
|
1.3m
USD
|
Net Income
|
40m
USD
|
Income Statement
A10 Networks Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
142
N/A
|
158
+11%
|
173
+9%
|
177
+2%
|
180
+2%
|
178
-1%
|
180
+1%
|
188
+4%
|
196
+5%
|
206
+5%
|
216
+5%
|
220
+2%
|
227
+3%
|
237
+4%
|
234
-1%
|
241
+3%
|
235
-2%
|
225
-4%
|
232
+3%
|
230
-1%
|
232
+1%
|
233
+0%
|
222
-5%
|
214
-3%
|
213
-1%
|
216
+2%
|
219
+2%
|
223
+2%
|
226
+1%
|
227
+0%
|
233
+3%
|
242
+4%
|
250
+3%
|
258
+3%
|
267
+3%
|
273
+3%
|
280
+3%
|
275
-2%
|
273
-1%
|
259
-5%
|
252
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(33)
|
(37)
|
(40)
|
(43)
|
(43)
|
(44)
|
(45)
|
(46)
|
(48)
|
(51)
|
(53)
|
(54)
|
(54)
|
(56)
|
(55)
|
(55)
|
(53)
|
(51)
|
(52)
|
(51)
|
(52)
|
(52)
|
(50)
|
(49)
|
(49)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(53)
|
(53)
|
(54)
|
(54)
|
(54)
|
(55)
|
(57)
|
(54)
|
(54)
|
(50)
|
(48)
|
|
Gross Profit |
108
N/A
|
121
+12%
|
133
+10%
|
133
+0%
|
137
+3%
|
134
-2%
|
135
+1%
|
142
+5%
|
148
+4%
|
155
+5%
|
162
+4%
|
166
+3%
|
173
+4%
|
182
+5%
|
180
-1%
|
186
+3%
|
182
-2%
|
174
-4%
|
180
+4%
|
180
0%
|
180
+0%
|
181
+0%
|
171
-5%
|
165
-4%
|
164
-1%
|
167
+2%
|
170
+2%
|
173
+2%
|
175
+1%
|
176
+0%
|
181
+3%
|
189
+5%
|
197
+4%
|
204
+4%
|
213
+4%
|
218
+2%
|
224
+2%
|
221
-1%
|
219
-1%
|
208
-5%
|
204
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(120)
|
(131)
|
(144)
|
(156)
|
(170)
|
(178)
|
(181)
|
(185)
|
(186)
|
(188)
|
(192)
|
(192)
|
(191)
|
(194)
|
(195)
|
(198)
|
(193)
|
(199)
|
(202)
|
(201)
|
(208)
|
(200)
|
(193)
|
(184)
|
(178)
|
(174)
|
(166)
|
(163)
|
(158)
|
(154)
|
(155)
|
(160)
|
(163)
|
(167)
|
(170)
|
(169)
|
(171)
|
(170)
|
(169)
|
(172)
|
(165)
|
|
Selling, General & Administrative |
(86)
|
(94)
|
(104)
|
(112)
|
(120)
|
(125)
|
(126)
|
(129)
|
(131)
|
(133)
|
(136)
|
(134)
|
(131)
|
(131)
|
(130)
|
(133)
|
(130)
|
(135)
|
(138)
|
(137)
|
(143)
|
(137)
|
(131)
|
(123)
|
(117)
|
(110)
|
(104)
|
(103)
|
(100)
|
(97)
|
(99)
|
(103)
|
(109)
|
(114)
|
(116)
|
(115)
|
(112)
|
(113)
|
(112)
|
(111)
|
(110)
|
|
Research & Development |
(33)
|
(37)
|
(40)
|
(44)
|
(50)
|
(53)
|
(55)
|
(56)
|
(55)
|
(55)
|
(56)
|
(59)
|
(61)
|
(63)
|
(65)
|
(65)
|
(63)
|
(65)
|
(64)
|
(63)
|
(65)
|
(63)
|
(62)
|
(62)
|
(62)
|
(61)
|
(60)
|
(58)
|
(58)
|
(57)
|
(57)
|
(57)
|
(54)
|
(53)
|
(54)
|
(55)
|
(58)
|
(57)
|
(57)
|
(60)
|
(55)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(11)
N/A
|
(10)
+16%
|
(12)
-21%
|
(23)
-96%
|
(33)
-46%
|
(44)
-32%
|
(46)
-4%
|
(43)
+5%
|
(38)
+12%
|
(33)
+14%
|
(30)
+9%
|
(26)
+12%
|
(19)
+29%
|
(13)
+30%
|
(15)
-15%
|
(12)
+19%
|
(10)
+14%
|
(25)
-143%
|
(21)
+16%
|
(21)
+1%
|
(28)
-31%
|
(19)
+33%
|
(21)
-15%
|
(20)
+8%
|
(15)
+25%
|
(6)
+57%
|
4
N/A
|
10
+150%
|
18
+76%
|
22
+24%
|
25
+15%
|
29
+16%
|
33
+14%
|
37
+12%
|
43
+16%
|
49
+12%
|
53
+9%
|
51
-3%
|
50
-2%
|
37
-27%
|
39
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
1
|
1
|
0
|
0
|
1
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
2
|
2
|
4
|
5
|
|
Non-Reccuring Items |
(12)
|
(10)
|
1
|
1
|
3
|
4
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(1)
|
1
|
0
|
|
Pre-Tax Income |
(26)
N/A
|
(23)
+13%
|
(14)
+39%
|
(24)
-68%
|
(33)
-41%
|
(42)
-26%
|
(51)
-21%
|
(47)
+7%
|
(41)
+13%
|
(37)
+11%
|
(32)
+13%
|
(28)
+14%
|
(22)
+22%
|
(13)
+39%
|
(16)
-22%
|
(14)
+16%
|
(10)
+30%
|
(25)
-161%
|
(21)
+15%
|
(21)
+0%
|
(27)
-26%
|
(19)
+29%
|
(20)
-8%
|
(18)
+11%
|
(16)
+10%
|
(5)
+72%
|
5
N/A
|
11
+121%
|
19
+67%
|
22
+15%
|
25
+13%
|
28
+14%
|
32
+12%
|
36
+15%
|
43
+18%
|
48
+12%
|
53
+10%
|
50
-5%
|
51
+2%
|
41
-20%
|
44
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
64
|
63
|
62
|
60
|
(8)
|
(6)
|
(6)
|
(6)
|
(1)
|
(4)
|
|
Income from Continuing Operations |
(27)
|
(24)
|
(15)
|
(24)
|
(35)
|
(43)
|
(52)
|
(49)
|
(42)
|
(38)
|
(33)
|
(28)
|
(22)
|
(14)
|
(17)
|
(15)
|
(11)
|
(26)
|
(22)
|
(22)
|
(28)
|
(20)
|
(21)
|
(19)
|
(18)
|
(6)
|
4
|
10
|
18
|
21
|
24
|
92
|
95
|
99
|
102
|
40
|
47
|
45
|
46
|
40
|
40
|
|
Net Income (Common) |
(29)
N/A
|
(27)
+8%
|
(18)
+33%
|
(27)
-49%
|
(36)
-35%
|
(43)
-21%
|
(52)
-20%
|
(49)
+6%
|
(42)
+14%
|
(38)
+10%
|
(33)
+13%
|
(28)
+13%
|
(22)
+21%
|
(14)
+37%
|
(17)
-21%
|
(15)
+14%
|
(11)
+27%
|
(26)
-139%
|
(22)
+13%
|
(22)
+2%
|
(28)
-26%
|
(20)
+27%
|
(21)
-6%
|
(19)
+9%
|
(18)
+9%
|
(6)
+67%
|
4
N/A
|
10
+169%
|
18
+78%
|
21
+17%
|
24
+14%
|
92
+290%
|
95
+3%
|
99
+4%
|
102
+4%
|
40
-61%
|
47
+18%
|
45
-5%
|
46
+3%
|
40
-12%
|
40
0%
|
|
EPS (Diluted) |
-0.58
N/A
|
-1.92
-231%
|
-0.29
+85%
|
-0.44
-52%
|
-0.74
-68%
|
-0.71
+4%
|
-0.85
-20%
|
-0.78
+8%
|
-0.67
+14%
|
-0.59
+12%
|
-0.51
+14%
|
-0.44
+14%
|
-0.34
+23%
|
-0.22
+35%
|
-0.25
-14%
|
-0.21
+16%
|
-0.15
+29%
|
-0.35
-133%
|
-0.3
+14%
|
-0.29
+3%
|
-0.38
-31%
|
-0.26
+32%
|
-0.28
-8%
|
-0.26
+7%
|
-0.23
+12%
|
-0.08
+65%
|
0.05
N/A
|
0.13
+160%
|
0.22
+69%
|
0.26
+18%
|
0.29
+12%
|
1.15
+297%
|
1.19
+3%
|
1.23
+3%
|
1.3
+6%
|
0.5
-62%
|
0.6
+20%
|
0.58
-3%
|
0.6
+3%
|
0.53
-12%
|
0.53
N/A
|