Avista Corp
NYSE:AVA
Balance Sheet
Balance Sheet Decomposition
Avista Corp
Current Assets | 561.9m |
Cash & Short-Term Investments | 12.3m |
Receivables | 226.7m |
Other Current Assets | 323m |
Non-Current Assets | 7.1B |
Long-Term Investments | 183.8m |
PP&E | 5.9B |
Intangibles | 52.4m |
Other Non-Current Assets | 965.8m |
Current Liabilities | 580.3m |
Accounts Payable | 102.9m |
Accrued Liabilities | 125.9m |
Short-Term Debt | 212.2m |
Other Current Liabilities | 139.3m |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Avista Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
10
|
9
|
16
|
15
|
10
|
14
|
22
|
13
|
35
|
|
Cash Equivalents |
22
|
10
|
9
|
16
|
15
|
10
|
14
|
22
|
13
|
35
|
|
Total Receivables |
216
|
194
|
229
|
186
|
166
|
167
|
214
|
233
|
286
|
246
|
|
Accounts Receivables |
172
|
169
|
180
|
186
|
166
|
167
|
164
|
203
|
256
|
217
|
|
Other Receivables |
44
|
25
|
49
|
0
|
0
|
0
|
50
|
30
|
30
|
29
|
|
Inventory |
66
|
54
|
53
|
58
|
64
|
67
|
67
|
85
|
108
|
160
|
|
Other Current Assets |
91
|
48
|
61
|
77
|
103
|
62
|
48
|
95
|
314
|
221
|
|
Total Current Assets |
395
|
306
|
351
|
338
|
347
|
305
|
344
|
434
|
722
|
662
|
|
PP&E Net |
3 620
|
3 899
|
4 147
|
4 399
|
4 649
|
4 918
|
5 111
|
5 339
|
5 553
|
5 838
|
|
Goodwill |
58
|
58
|
58
|
58
|
58
|
52
|
52
|
52
|
52
|
52
|
|
Note Receivable |
28
|
15
|
0
|
0
|
0
|
0
|
14
|
15
|
18
|
15
|
|
Long-Term Investments |
65
|
71
|
84
|
93
|
110
|
136
|
121
|
142
|
213
|
181
|
|
Other Long-Term Assets |
534
|
558
|
669
|
628
|
619
|
671
|
760
|
870
|
859
|
954
|
|
Other Assets |
58
|
58
|
58
|
58
|
58
|
52
|
52
|
52
|
52
|
52
|
|
Total Assets |
4 701
N/A
|
4 907
+4%
|
5 310
+8%
|
5 515
+4%
|
5 783
+5%
|
6 082
+5%
|
6 402
+5%
|
6 854
+7%
|
7 417
+8%
|
7 702
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
113
|
114
|
116
|
107
|
108
|
110
|
107
|
133
|
203
|
143
|
|
Accrued Liabilities |
0
|
0
|
60
|
62
|
84
|
89
|
105
|
105
|
109
|
106
|
|
Short-Term Debt |
105
|
105
|
120
|
105
|
190
|
186
|
203
|
284
|
463
|
349
|
|
Current Portion of Long-Term Debt |
8
|
93
|
3
|
277
|
108
|
55
|
3
|
253
|
17
|
18
|
|
Other Current Liabilities |
159
|
162
|
108
|
146
|
150
|
91
|
88
|
138
|
173
|
158
|
|
Total Current Liabilities |
385
|
475
|
408
|
698
|
640
|
531
|
506
|
913
|
965
|
775
|
|
Long-Term Debt |
1 532
|
1 532
|
1 730
|
1 543
|
1 807
|
1 947
|
2 109
|
1 996
|
2 375
|
2 606
|
|
Deferred Income Tax |
710
|
747
|
841
|
467
|
488
|
559
|
625
|
672
|
704
|
747
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
590
|
625
|
683
|
1 077
|
1 074
|
1 106
|
1 133
|
1 118
|
1 039
|
1 089
|
|
Total Liabilities |
3 217
N/A
|
3 378
+5%
|
3 661
+8%
|
3 785
+3%
|
4 009
+6%
|
4 143
+3%
|
4 372
+6%
|
4 699
+7%
|
5 083
+8%
|
5 217
+3%
|
|
Equity | |||||||||||
Common Stock |
1 000
|
1 004
|
1 075
|
1 133
|
1 136
|
1 211
|
1 286
|
1 380
|
1 525
|
1 644
|
|
Retained Earnings |
492
|
531
|
581
|
604
|
645
|
739
|
758
|
786
|
812
|
841
|
|
Other Equity |
8
|
7
|
8
|
8
|
8
|
10
|
14
|
11
|
2
|
0
|
|
Total Equity |
1 484
N/A
|
1 529
+3%
|
1 649
+8%
|
1 730
+5%
|
1 773
+2%
|
1 939
+9%
|
2 030
+5%
|
2 155
+6%
|
2 335
+8%
|
2 485
+6%
|
|
Total Liabilities & Equity |
4 701
N/A
|
4 907
+4%
|
5 310
+8%
|
5 515
+4%
|
5 783
+5%
|
6 082
+5%
|
6 402
+5%
|
6 854
+7%
|
7 417
+8%
|
7 702
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
62
|
62
|
64
|
65
|
66
|
67
|
69
|
71
|
75
|
78
|