Avalara Inc
NYSE:AVLR
Balance Sheet
Balance Sheet Decomposition
Avalara Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.5B |
Receivables | 117.4m |
Other Current Assets | 134.8m |
Non-Current Assets | 931.6m |
PP&E | 97.6m |
Intangibles | 764.5m |
Other Non-Current Assets | 69.5m |
Current Liabilities | 538.1m |
Accounts Payable | 19.2m |
Accrued Liabilities | 136.7m |
Other Current Liabilities | 382.2m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 963m |
Other Non-Current Liabilities | 117m |
Balance Sheet
Avalara Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
11
|
20
|
14
|
142
|
467
|
674
|
1 514
|
|
Cash Equivalents |
11
|
20
|
14
|
142
|
467
|
674
|
1 514
|
|
Total Receivables |
18
|
27
|
27
|
41
|
53
|
76
|
116
|
|
Accounts Receivables |
18
|
27
|
27
|
40
|
52
|
76
|
114
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
9
|
15
|
20
|
24
|
47
|
83
|
146
|
|
Total Current Assets |
38
|
62
|
61
|
207
|
567
|
833
|
1 776
|
|
PP&E Net |
14
|
15
|
25
|
33
|
84
|
87
|
91
|
|
PP&E Gross |
14
|
15
|
25
|
33
|
84
|
87
|
91
|
|
Accumulated Depreciation |
14
|
12
|
15
|
16
|
23
|
29
|
38
|
|
Intangible Assets |
25
|
24
|
19
|
19
|
23
|
87
|
97
|
|
Goodwill |
61
|
80
|
73
|
61
|
101
|
513
|
672
|
|
Other Long-Term Assets |
2
|
2
|
1
|
2
|
32
|
83
|
63
|
|
Other Assets |
61
|
80
|
73
|
61
|
101
|
513
|
672
|
|
Total Assets |
140
N/A
|
183
+31%
|
179
-2%
|
323
+81%
|
807
+150%
|
1 602
+98%
|
2 699
+68%
|
|
Liabilities | ||||||||
Accounts Payable |
7
|
10
|
10
|
5
|
12
|
20
|
17
|
|
Accrued Liabilities |
14
|
18
|
22
|
36
|
68
|
107
|
197
|
|
Short-Term Debt |
1
|
4
|
1
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
59
|
82
|
105
|
145
|
193
|
251
|
354
|
|
Total Current Liabilities |
80
|
113
|
137
|
186
|
272
|
379
|
568
|
|
Long-Term Debt |
20
|
22
|
39
|
0
|
0
|
0
|
961
|
|
Deferred Income Tax |
2
|
3
|
2
|
1
|
0
|
1
|
5
|
|
Other Liabilities |
18
|
17
|
24
|
27
|
72
|
142
|
138
|
|
Total Liabilities |
120
N/A
|
155
+29%
|
202
+30%
|
213
+6%
|
344
+61%
|
522
+52%
|
1 672
+220%
|
|
Equity | ||||||||
Common Stock |
284
|
371
|
371
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
270
|
348
|
412
|
488
|
510
|
559
|
685
|
|
Additional Paid In Capital |
7
|
6
|
18
|
600
|
977
|
1 641
|
1 714
|
|
Other Equity |
1
|
2
|
0
|
2
|
3
|
1
|
3
|
|
Total Equity |
20
N/A
|
28
+40%
|
23
N/A
|
110
N/A
|
464
+323%
|
1 080
+133%
|
1 026
-5%
|
|
Total Liabilities & Equity |
140
N/A
|
183
+31%
|
179
-2%
|
323
+81%
|
807
+150%
|
1 602
+98%
|
2 699
+68%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
66
|
66
|
66
|
67
|
77
|
85
|
87
|