Avalara Inc
NYSE:AVLR
Cash Flow Statement
Cash Flow Statement
Avalara Inc
Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Net Income |
(75)
|
(64)
|
(63)
|
(66)
|
(90)
|
(76)
|
(70)
|
(65)
|
(53)
|
(50)
|
(56)
|
(53)
|
(54)
|
(49)
|
(64)
|
(81)
|
(101)
|
(136)
|
(138)
|
(166)
|
|
Depreciation & Amortization |
13
|
11
|
11
|
12
|
15
|
13
|
13
|
14
|
15
|
16
|
16
|
16
|
16
|
20
|
23
|
28
|
34
|
37
|
41
|
43
|
|
Change in Deffered Taxes |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(7)
|
(7)
|
(12)
|
1
|
(1)
|
(0)
|
|
Other Non-Cash Items |
20
|
29
|
30
|
26
|
40
|
27
|
30
|
37
|
32
|
40
|
43
|
49
|
55
|
57
|
69
|
82
|
98
|
123
|
133
|
157
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Cash Interest Paid |
3
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Change in Working Capital |
24
|
22
|
15
|
22
|
30
|
34
|
27
|
22
|
18
|
17
|
5
|
(5)
|
12
|
24
|
17
|
35
|
21
|
9
|
5
|
(13)
|
|
Cash from Operating Activities |
(19)
N/A
|
(4)
+81%
|
(10)
-172%
|
(8)
+18%
|
(7)
+15%
|
(3)
+57%
|
0
N/A
|
8
+15 800%
|
13
+59%
|
22
+77%
|
9
-62%
|
7
-21%
|
29
+329%
|
43
+48%
|
39
-9%
|
56
+45%
|
40
-29%
|
34
-14%
|
39
+15%
|
20
-49%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(11)
|
(14)
|
(17)
|
(21)
|
(26)
|
(20)
|
(19)
|
(13)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(12)
|
(17)
|
(20)
|
(23)
|
(28)
|
(27)
|
|
Other Items |
(20)
|
(2)
|
(24)
|
(8)
|
(1)
|
0
|
(4)
|
(23)
|
(34)
|
(42)
|
(21)
|
(11)
|
(9)
|
(368)
|
(366)
|
(394)
|
(400)
|
(77)
|
(75)
|
(65)
|
|
Cash from Investing Activities |
(31)
N/A
|
(16)
+47%
|
(41)
-151%
|
(28)
+30%
|
(27)
+6%
|
(20)
+23%
|
(25)
-23%
|
(37)
-48%
|
(46)
-25%
|
(52)
-13%
|
(31)
+41%
|
(19)
+37%
|
(18)
+8%
|
(378)
-2 016%
|
(378)
0%
|
(411)
-9%
|
(420)
-2%
|
(100)
+76%
|
(103)
-2%
|
(92)
+11%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Common Stock |
54
|
1
|
0
|
197
|
197
|
198
|
233
|
324
|
340
|
345
|
324
|
53
|
605
|
608
|
607
|
594
|
42
|
36
|
34
|
31
|
|
Net Issuance of Debt |
2
|
15
|
31
|
(1)
|
(31)
|
(40)
|
(58)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
978
|
978
|
0
|
0
|
|
Other |
(1)
|
(2)
|
18
|
1
|
(7)
|
(6)
|
(16)
|
3
|
2
|
9
|
2
|
(8)
|
2
|
(2)
|
(1)
|
(14)
|
(73)
|
(95)
|
(105)
|
(125)
|
|
Cash from Financing Activities |
55
N/A
|
14
-75%
|
49
+258%
|
197
+301%
|
159
-19%
|
151
-5%
|
159
+5%
|
298
+87%
|
342
+15%
|
354
+4%
|
326
-8%
|
46
-86%
|
607
+1 230%
|
606
0%
|
606
0%
|
579
-4%
|
946
+63%
|
919
-3%
|
906
-1%
|
883
-3%
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Net Change in Cash |
5
N/A
|
(6)
N/A
|
(1)
+80%
|
161
N/A
|
126
-22%
|
128
+2%
|
134
+5%
|
269
+100%
|
309
+15%
|
325
+5%
|
304
-6%
|
33
-89%
|
618
+1 782%
|
271
-56%
|
266
-2%
|
224
-16%
|
565
+152%
|
852
+51%
|
842
-1%
|
810
-4%
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(30)
N/A
|
(18)
+41%
|
(26)
-50%
|
(29)
-10%
|
(33)
-13%
|
(23)
+28%
|
(19)
+19%
|
(5)
+76%
|
3
N/A
|
12
+345%
|
(1)
N/A
|
(2)
-85%
|
20
N/A
|
33
+63%
|
27
-18%
|
39
+47%
|
20
-50%
|
11
-45%
|
12
+8%
|
(7)
N/A
|