Booz Allen Hamilton Holding Corp
NYSE:BAH
Income Statement
Earnings Waterfall
Booz Allen Hamilton Holding Corp
Revenue
|
10.3B
USD
|
Cost of Revenue
|
-4.8B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-4.6B
USD
|
Operating Income
|
969.1m
USD
|
Other Expenses
|
-563.3m
USD
|
Net Income
|
405.8m
USD
|
Income Statement
Booz Allen Hamilton Holding Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 624
N/A
|
5 479
-3%
|
5 373
-2%
|
5 300
-1%
|
5 332
+1%
|
5 275
-1%
|
5 304
+1%
|
5 321
+0%
|
5 324
+0%
|
5 406
+2%
|
5 477
+1%
|
5 550
+1%
|
5 647
+2%
|
5 810
+3%
|
5 905
+2%
|
6 053
+3%
|
6 119
+1%
|
6 168
+1%
|
6 291
+2%
|
6 363
+1%
|
6 555
+3%
|
6 704
+2%
|
6 882
+3%
|
7 088
+3%
|
7 274
+3%
|
7 464
+3%
|
7 595
+2%
|
7 795
+3%
|
7 849
+1%
|
7 859
+0%
|
7 892
+0%
|
7 978
+1%
|
8 105
+2%
|
8 364
+3%
|
8 624
+3%
|
8 817
+2%
|
9 064
+3%
|
9 259
+2%
|
9 664
+4%
|
10 031
+4%
|
10 324
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 798)
|
(2 716)
|
(2 660)
|
(2 617)
|
(2 596)
|
(2 594)
|
(2 592)
|
(2 576)
|
(2 564)
|
(2 580)
|
(2 594)
|
(2 626)
|
(2 648)
|
(2 679)
|
(2 771)
|
(2 809)
|
(2 836)
|
(2 866)
|
(2 916)
|
(2 968)
|
(3 040)
|
(3 101)
|
(3 155)
|
(3 251)
|
(3 314)
|
(3 379)
|
(3 487)
|
(3 586)
|
(3 639)
|
(3 658)
|
(3 671)
|
(3 677)
|
(3 739)
|
(3 900)
|
(4 012)
|
(4 122)
|
(4 236)
|
(4 305)
|
(4 482)
|
(4 657)
|
(4 794)
|
|
Gross Profit |
2 827
N/A
|
2 763
-2%
|
2 714
-2%
|
2 683
-1%
|
2 735
+2%
|
2 681
-2%
|
2 712
+1%
|
2 746
+1%
|
2 760
+1%
|
2 826
+2%
|
2 883
+2%
|
2 924
+1%
|
2 999
+3%
|
3 131
+4%
|
3 134
+0%
|
3 243
+3%
|
3 283
+1%
|
3 301
+1%
|
3 375
+2%
|
3 394
+1%
|
3 515
+4%
|
3 604
+3%
|
3 727
+3%
|
3 837
+3%
|
3 961
+3%
|
4 085
+3%
|
4 108
+1%
|
4 209
+2%
|
4 210
+0%
|
4 201
0%
|
4 220
+0%
|
4 302
+2%
|
4 366
+1%
|
4 464
+2%
|
4 612
+3%
|
4 696
+2%
|
4 828
+3%
|
4 954
+3%
|
5 182
+5%
|
5 374
+4%
|
5 529
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 342)
|
(2 302)
|
(2 253)
|
(2 236)
|
(2 280)
|
(2 222)
|
(2 266)
|
(2 313)
|
(2 327)
|
(2 381)
|
(2 435)
|
(2 467)
|
(2 539)
|
(2 625)
|
(2 652)
|
(2 746)
|
(2 766)
|
(2 782)
|
(2 820)
|
(2 829)
|
(2 916)
|
(3 001)
|
(3 107)
|
(3 189)
|
(3 306)
|
(3 415)
|
(3 426)
|
(3 492)
|
(3 478)
|
(3 447)
|
(3 450)
|
(3 507)
|
(3 572)
|
(3 681)
|
(3 825)
|
(3 901)
|
(4 014)
|
(4 113)
|
(4 288)
|
(4 453)
|
(4 560)
|
|
Selling, General & Administrative |
(766)
|
(743)
|
(742)
|
(746)
|
(746)
|
(753)
|
(771)
|
(802)
|
(826)
|
(807)
|
(808)
|
(794)
|
(794)
|
(814)
|
(821)
|
(840)
|
(843)
|
(856)
|
(868)
|
(881)
|
(900)
|
(928)
|
(956)
|
(974)
|
(997)
|
(1 036)
|
(1 048)
|
(1 048)
|
(1 057)
|
(1 037)
|
(1 026)
|
(1 030)
|
(1 032)
|
(1 062)
|
(1 075)
|
(1 104)
|
(1 126)
|
(1 139)
|
(1 174)
|
(1 197)
|
(1 216)
|
|
Depreciation & Amortization |
(74)
|
(72)
|
(70)
|
(68)
|
(65)
|
(63)
|
(62)
|
(61)
|
(62)
|
(62)
|
(61)
|
(60)
|
(59)
|
(60)
|
(61)
|
(62)
|
(64)
|
(65)
|
(66)
|
(66)
|
(67)
|
(69)
|
(72)
|
(76)
|
(79)
|
(81)
|
(82)
|
(83)
|
(84)
|
(84)
|
(91)
|
(108)
|
(126)
|
(146)
|
(158)
|
(160)
|
(162)
|
(166)
|
(167)
|
(169)
|
(168)
|
|
Other Operating Expenses |
(1 502)
|
(1 487)
|
(1 440)
|
(1 422)
|
(1 468)
|
(1 407)
|
(1 434)
|
(1 450)
|
(1 439)
|
(1 513)
|
(1 567)
|
(1 613)
|
(1 686)
|
(1 751)
|
(1 771)
|
(1 844)
|
(1 858)
|
(1 861)
|
(1 887)
|
(1 882)
|
(1 949)
|
(2 005)
|
(2 078)
|
(2 140)
|
(2 230)
|
(2 298)
|
(2 296)
|
(2 360)
|
(2 337)
|
(2 326)
|
(2 332)
|
(2 369)
|
(2 413)
|
(2 474)
|
(2 593)
|
(2 638)
|
(2 727)
|
(2 809)
|
(2 947)
|
(3 087)
|
(3 176)
|
|
Operating Income |
484
N/A
|
461
-5%
|
461
+0%
|
447
-3%
|
456
+2%
|
459
+1%
|
446
-3%
|
433
-3%
|
433
0%
|
445
+3%
|
448
+1%
|
457
+2%
|
460
+1%
|
506
+10%
|
482
-5%
|
497
+3%
|
517
+4%
|
520
+0%
|
555
+7%
|
566
+2%
|
599
+6%
|
602
+1%
|
620
+3%
|
648
+5%
|
655
+1%
|
669
+2%
|
682
+2%
|
717
+5%
|
733
+2%
|
754
+3%
|
771
+2%
|
796
+3%
|
794
0%
|
783
-1%
|
787
+1%
|
795
+1%
|
814
+2%
|
841
+3%
|
894
+6%
|
921
+3%
|
969
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(79)
|
(78)
|
(78)
|
(74)
|
(73)
|
(72)
|
(69)
|
(70)
|
(70)
|
(71)
|
(71)
|
(68)
|
(65)
|
(62)
|
(63)
|
(69)
|
(76)
|
(82)
|
(87)
|
(88)
|
(89)
|
(90)
|
(92)
|
(95)
|
(98)
|
(97)
|
(92)
|
(86)
|
(83)
|
(81)
|
(82)
|
(87)
|
(90)
|
(92)
|
(96)
|
(100)
|
(108)
|
(120)
|
(131)
|
(147)
|
(162)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(81)
|
(86)
|
(98)
|
(36)
|
(14)
|
(138)
|
(357)
|
(382)
|
(391)
|
(263)
|
|
Total Other Income |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
6
|
8
|
3
|
1
|
(18)
|
(13)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(6)
|
3
|
6
|
9
|
11
|
7
|
4
|
(10)
|
(9)
|
(11)
|
(10)
|
9
|
11
|
11
|
9
|
4
|
(0)
|
3
|
8
|
9
|
15
|
|
Pre-Tax Income |
403
N/A
|
381
-6%
|
382
+0%
|
373
-2%
|
381
+2%
|
386
+1%
|
376
-3%
|
362
-4%
|
363
+0%
|
380
+5%
|
384
+1%
|
391
+2%
|
396
+1%
|
426
+8%
|
405
-5%
|
418
+3%
|
432
+3%
|
430
0%
|
461
+7%
|
470
+2%
|
504
+7%
|
515
+2%
|
534
+4%
|
562
+5%
|
569
+1%
|
579
+2%
|
594
+3%
|
622
+5%
|
641
+3%
|
662
+3%
|
611
-8%
|
637
+4%
|
630
-1%
|
604
-4%
|
664
+10%
|
685
+3%
|
568
-17%
|
368
-35%
|
389
+6%
|
393
+1%
|
559
+42%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(163)
|
(149)
|
(149)
|
(143)
|
(145)
|
(153)
|
(150)
|
(145)
|
(91)
|
(85)
|
(87)
|
(87)
|
(144)
|
(165)
|
(150)
|
(152)
|
(147)
|
(138)
|
(135)
|
(124)
|
(129)
|
(125)
|
(130)
|
(138)
|
(135)
|
(97)
|
(100)
|
(105)
|
(92)
|
(54)
|
(39)
|
(46)
|
(55)
|
(138)
|
(152)
|
(157)
|
(137)
|
(97)
|
(95)
|
(99)
|
(150)
|
|
Income from Continuing Operations |
240
|
232
|
233
|
231
|
236
|
233
|
226
|
217
|
272
|
294
|
298
|
304
|
252
|
261
|
255
|
266
|
285
|
293
|
326
|
346
|
375
|
391
|
404
|
424
|
433
|
483
|
495
|
516
|
549
|
609
|
572
|
591
|
575
|
467
|
513
|
529
|
430
|
271
|
295
|
295
|
409
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
Net Income (Common) |
238
N/A
|
229
-4%
|
230
+0%
|
226
-2%
|
232
+3%
|
229
-1%
|
222
-3%
|
214
-4%
|
268
+26%
|
291
+8%
|
294
+1%
|
301
+2%
|
249
-17%
|
259
+4%
|
253
-2%
|
264
+4%
|
283
+7%
|
300
+6%
|
334
+11%
|
353
+6%
|
410
+16%
|
417
+2%
|
430
+3%
|
452
+5%
|
432
-4%
|
481
+11%
|
493
+2%
|
515
+4%
|
547
+6%
|
605
+11%
|
569
-6%
|
587
+3%
|
571
-3%
|
464
-19%
|
509
+10%
|
525
+3%
|
428
-19%
|
270
-37%
|
292
+8%
|
292
0%
|
406
+39%
|
|
EPS (Diluted) |
1.61
N/A
|
1.54
-4%
|
1.54
N/A
|
1.47
-5%
|
1.54
+5%
|
1.52
-1%
|
1.48
-3%
|
1.4
-5%
|
1.79
+28%
|
1.94
+8%
|
1.96
+1%
|
1.97
+1%
|
1.66
-16%
|
1.72
+4%
|
1.69
-2%
|
1.78
+5%
|
1.92
+8%
|
2.02
+5%
|
2.31
+14%
|
2.44
+6%
|
2.86
+17%
|
2.9
+1%
|
3.04
+5%
|
3.15
+4%
|
3.06
-3%
|
3.41
+11%
|
3.54
+4%
|
3.68
+4%
|
3.92
+7%
|
4.37
+11%
|
4.19
-4%
|
4.33
+3%
|
4.25
-2%
|
3.44
-19%
|
3.83
+11%
|
3.91
+2%
|
3.22
-18%
|
2.03
-37%
|
2.21
+9%
|
2.22
+0%
|
3.1
+40%
|