Booz Allen Hamilton Holding Corp
NYSE:BAH

Watchlist Manager
Booz Allen Hamilton Holding Corp Logo
Booz Allen Hamilton Holding Corp
NYSE:BAH
Watchlist
Price: 81.42 USD -0.29% Market Closed
Market Cap: 10B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+33%
5Y
+50%
10Y
+120%
Operating Income
+
3Y
+39%
5Y
+54%
10Y
+156%
Net Income
+
3Y
+56%
5Y
+59%
10Y
+284%

Earnings Waterfall
Booz Allen Hamilton Holding Corp

Revenue
11.7B USD
Cost of Revenue
-5.4B USD
Gross Profit
6.3B USD
Operating Expenses
-5.2B USD
Operating Income
1.1B USD
Other Expenses
-285.6m USD
Net Income
820.7m USD

Income Statement
Booz Allen Hamilton Holding Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
151
40
79
114
132
104
77
55
48
47
53
62
70
80
82
79
78
77
74
73
72
69
70
70
71
71
68
65
62
63
69
76
82
87
88
89
90
92
95
97
97
92
86
83
81
82
77
76
75
75
89
103
121
138
159
176
188
198
187
190
196
0
0
Revenue
5 123
N/A
5 235
+2%
5 323
+2%
5 451
+2%
5 591
+3%
5 696
+2%
5 758
+1%
5 812
+1%
5 859
+1%
5 845
0%
5 803
-1%
5 753
-1%
5 758
+0%
5 753
0%
5 744
0%
5 624
-2%
5 479
-3%
5 373
-2%
5 300
-1%
5 332
+1%
5 275
-1%
5 304
+1%
5 321
+0%
5 324
+0%
5 406
+2%
5 477
+1%
5 550
+1%
5 647
+2%
5 810
+3%
5 905
+2%
6 053
+3%
6 119
+1%
6 168
+1%
6 291
+2%
6 363
+1%
6 555
+3%
6 704
+2%
6 882
+3%
7 088
+3%
7 274
+3%
7 464
+3%
7 595
+2%
7 795
+3%
7 849
+1%
7 859
+0%
7 892
+0%
7 978
+1%
8 105
+2%
8 364
+3%
8 624
+3%
8 817
+2%
9 064
+3%
9 259
+2%
9 664
+4%
10 031
+4%
10 324
+3%
10 662
+3%
10 949
+3%
14 371
+31%
14 718
+2%
11 980
-19%
14 904
+24%
11 706
-21%
Gross Profit
Cost of Revenue
(2 654)
(2 693)
(2 725)
(2 783)
(2 837)
(2 887)
(2 904)
(2 915)
(2 934)
(2 935)
(2 921)
(2 884)
(2 871)
(2 845)
(2 828)
(2 798)
(2 716)
(2 660)
(2 617)
(2 596)
(2 594)
(2 592)
(2 576)
(2 564)
(2 580)
(2 594)
(2 626)
(2 648)
(2 679)
(2 771)
(2 809)
(2 836)
(2 866)
(2 916)
(2 968)
(3 040)
(3 101)
(3 155)
(3 251)
(3 314)
(3 379)
(3 487)
(3 586)
(3 639)
(3 658)
(3 671)
(3 677)
(3 739)
(3 900)
(4 012)
(4 122)
(4 236)
(4 305)
(4 482)
(4 657)
(4 794)
(4 921)
(5 040)
(6 541)
(6 666)
(5 419)
(6 812)
(5 418)
Gross Profit
2 469
N/A
2 543
+3%
2 598
+2%
2 668
+3%
2 754
+3%
2 810
+2%
2 854
+2%
2 896
+1%
2 925
+1%
2 910
-1%
2 882
-1%
2 869
0%
2 887
+1%
2 908
+1%
2 915
+0%
2 827
-3%
2 763
-2%
2 714
-2%
2 683
-1%
2 735
+2%
2 681
-2%
2 712
+1%
2 746
+1%
2 760
+1%
2 826
+2%
2 883
+2%
2 924
+1%
2 999
+3%
3 131
+4%
3 134
+0%
3 243
+3%
3 283
+1%
3 301
+1%
3 375
+2%
3 394
+1%
3 515
+4%
3 604
+3%
3 727
+3%
3 837
+3%
3 961
+3%
4 085
+3%
4 108
+1%
4 209
+2%
4 210
+0%
4 201
0%
4 220
+0%
4 302
+2%
4 366
+1%
4 464
+2%
4 612
+3%
4 696
+2%
4 828
+3%
4 954
+3%
5 182
+5%
5 374
+4%
5 529
+3%
5 741
+4%
5 909
+3%
7 830
+33%
8 053
+3%
6 561
-19%
8 092
+23%
6 287
-22%
Operating Income
Operating Expenses
(2 269)
(2 307)
(2 348)
(2 383)
(2 435)
(2 481)
(2 504)
(2 523)
(2 522)
(2 506)
(2 470)
(2 438)
(2 441)
(2 438)
(2 412)
(2 342)
(2 302)
(2 253)
(2 236)
(2 280)
(2 222)
(2 266)
(2 313)
(2 327)
(2 381)
(2 435)
(2 467)
(2 539)
(2 625)
(2 652)
(2 746)
(2 766)
(2 782)
(2 820)
(2 829)
(2 916)
(3 001)
(3 107)
(3 189)
(3 306)
(3 415)
(3 426)
(3 492)
(3 478)
(3 447)
(3 450)
(3 507)
(3 572)
(3 681)
(3 825)
(3 901)
(4 014)
(4 113)
(4 288)
(4 453)
(4 560)
(4 692)
(4 865)
(6 357)
(6 538)
(5 298)
(6 536)
(5 181)
Selling, General & Administrative
(812)
(828)
(858)
(858)
(881)
(892)
(895)
(913)
(904)
(885)
(878)
(836)
(834)
(812)
(773)
(766)
(743)
(742)
(746)
(746)
(753)
(771)
(802)
(826)
(807)
(808)
(794)
(794)
(814)
(821)
(840)
(843)
(856)
(868)
(881)
(900)
(928)
(956)
(974)
(997)
(1 036)
(1 048)
(1 048)
(1 057)
(1 037)
(1 026)
(1 030)
(1 032)
(1 062)
(1 075)
(1 104)
(1 126)
(1 139)
(1 174)
(1 197)
(1 216)
(1 246)
(1 287)
(1 649)
(1 692)
(1 353)
(1 670)
(1 315)
Depreciation & Amortization
(96)
(91)
(87)
(83)
(81)
(79)
(78)
(77)
(75)
(76)
(75)
(74)
(74)
(74)
(74)
(74)
(72)
(70)
(68)
(65)
(63)
(62)
(61)
(62)
(62)
(61)
(60)
(59)
(60)
(61)
(62)
(64)
(65)
(66)
(66)
(67)
(69)
(72)
(76)
(79)
(81)
(82)
(83)
(84)
(84)
(91)
(108)
(126)
(146)
(158)
(160)
(162)
(166)
(167)
(169)
(168)
(164)
(163)
(206)
(205)
(165)
(205)
(163)
Other Operating Expenses
(1 361)
(1 388)
(1 403)
(1 443)
(1 473)
(1 509)
(1 531)
(1 533)
(1 543)
(1 545)
(1 517)
(1 529)
(1 533)
(1 552)
(1 564)
(1 502)
(1 487)
(1 440)
(1 422)
(1 468)
(1 407)
(1 434)
(1 450)
(1 439)
(1 513)
(1 567)
(1 613)
(1 686)
(1 751)
(1 771)
(1 844)
(1 858)
(1 861)
(1 887)
(1 882)
(1 949)
(2 005)
(2 078)
(2 140)
(2 230)
(2 298)
(2 296)
(2 360)
(2 337)
(2 326)
(2 332)
(2 369)
(2 413)
(2 474)
(2 593)
(2 638)
(2 727)
(2 809)
(2 947)
(3 087)
(3 176)
(3 282)
(3 414)
(4 503)
(4 641)
(3 780)
(4 661)
(3 703)
Operating Income
200
N/A
236
+18%
250
+6%
284
+14%
319
+12%
329
+3%
351
+7%
374
+7%
403
+8%
404
+0%
412
+2%
431
+4%
446
+4%
470
+5%
504
+7%
484
-4%
461
-5%
461
+0%
447
-3%
456
+2%
459
+1%
446
-3%
433
-3%
433
0%
445
+3%
448
+1%
457
+2%
460
+1%
506
+10%
482
-5%
497
+3%
517
+4%
520
+0%
555
+7%
566
+2%
599
+6%
602
+1%
620
+3%
648
+5%
655
+1%
669
+2%
682
+2%
717
+5%
733
+2%
754
+3%
771
+2%
796
+3%
794
0%
783
-1%
787
+1%
795
+1%
814
+2%
841
+3%
894
+6%
921
+3%
969
+5%
1 048
+8%
1 044
0%
1 473
+41%
1 515
+3%
1 263
-17%
1 556
+23%
1 106
-29%
Pre-Tax Income
Interest Income Expense
(149)
(154)
(157)
(154)
(132)
(104)
(77)
(55)
(48)
(47)
(53)
(62)
(70)
(80)
(82)
(79)
(78)
(78)
(74)
(73)
(72)
(69)
(70)
(70)
(71)
(71)
(68)
(65)
(62)
(63)
(69)
(76)
(82)
(87)
(88)
(89)
(90)
(92)
(95)
(98)
(97)
(92)
(86)
(83)
(81)
(82)
(87)
(90)
(92)
(96)
(100)
(108)
(120)
(131)
(147)
(162)
(173)
(183)
(232)
(231)
(168)
(212)
(167)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(67)
(81)
(86)
(98)
(36)
(14)
(138)
(357)
(382)
(391)
(263)
(35)
(10)
98
100
107
71
0
Total Other Income
(1)
(1)
(7)
(25)
(60)
(60)
(49)
(30)
5
5
(7)
(7)
(8)
(7)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
6
8
3
1
(18)
(13)
(9)
(9)
(7)
(8)
(8)
(6)
3
6
9
11
7
4
(10)
(9)
(11)
(10)
9
11
11
9
4
(0)
3
8
9
15
13
16
29
26
17
20
1
Pre-Tax Income
49
N/A
81
+66%
86
+6%
105
+22%
128
+22%
165
+29%
225
+36%
289
+29%
344
+19%
362
+5%
353
-2%
362
+2%
368
+2%
383
+4%
420
+10%
403
-4%
381
-6%
382
+0%
373
-2%
381
+2%
386
+1%
376
-3%
362
-4%
363
+0%
380
+5%
384
+1%
391
+2%
396
+1%
426
+8%
405
-5%
418
+3%
432
+3%
430
0%
461
+7%
470
+2%
504
+7%
515
+2%
534
+4%
562
+5%
569
+1%
579
+2%
594
+3%
622
+5%
641
+3%
662
+3%
611
-8%
637
+4%
630
-1%
604
-4%
664
+10%
685
+3%
568
-17%
368
-35%
389
+6%
393
+1%
559
+42%
853
+53%
867
+2%
1 369
+58%
1 410
+3%
1 219
-14%
1 435
+18%
940
-34%
Net Income
Tax Provision
(24)
(36)
(37)
(34)
(43)
(58)
(57)
(82)
(104)
(111)
(131)
(147)
(149)
(156)
(171)
(163)
(149)
(149)
(143)
(145)
(153)
(150)
(145)
(91)
(85)
(87)
(87)
(144)
(165)
(150)
(152)
(147)
(138)
(135)
(124)
(129)
(125)
(130)
(138)
(135)
(97)
(100)
(105)
(92)
(54)
(39)
(46)
(55)
(138)
(152)
(157)
(137)
(97)
(95)
(99)
(150)
(248)
(257)
(375)
(374)
(284)
(229)
(115)
Income from Continuing Operations
25
45
49
72
85
108
168
207
240
251
222
215
219
227
249
240
232
233
231
236
233
226
217
272
294
298
304
252
261
255
266
285
293
326
346
375
391
404
424
433
483
495
516
549
609
572
591
575
467
513
529
430
271
295
295
409
606
610
994
1 035
935
1 206
826
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
(0)
0
0
0
0
0
0
0
Net Income (Common)
25
N/A
45
+78%
49
+9%
72
+45%
85
+18%
108
+27%
168
+56%
207
+23%
240
+16%
250
+4%
213
-15%
206
-3%
210
+2%
219
+4%
248
+13%
238
-4%
229
-4%
230
+0%
226
-2%
232
+3%
229
-1%
222
-3%
214
-4%
268
+26%
291
+8%
294
+1%
301
+2%
249
-17%
259
+4%
253
-2%
264
+4%
283
+7%
300
+6%
334
+11%
353
+6%
410
+16%
417
+2%
430
+3%
452
+5%
432
-4%
481
+11%
493
+2%
515
+4%
547
+6%
605
+11%
569
-6%
587
+3%
571
-3%
464
-19%
509
+10%
525
+3%
428
-19%
270
-37%
292
+8%
292
0%
406
+39%
601
+48%
605
+1%
988
+63%
1 030
+4%
930
-10%
1 199
+29%
821
-32%
EPS (Diluted)
0.22
N/A
0.38
+73%
0.4
+5%
0.54
+35%
0.66
+22%
0.76
+15%
1.18
+55%
1.47
+25%
1.7
+16%
1.76
+4%
1.46
-17%
1.41
-3%
1.45
+3%
1.49
+3%
1.64
+10%
1.61
-2%
1.54
-4%
1.54
N/A
1.47
-5%
1.54
+5%
1.52
-1%
1.48
-3%
1.4
-5%
1.79
+28%
1.94
+8%
1.96
+1%
1.97
+1%
1.66
-16%
1.72
+4%
1.69
-2%
1.78
+5%
1.92
+8%
2.02
+5%
2.31
+14%
2.44
+6%
2.86
+17%
2.9
+1%
3.04
+5%
3.15
+4%
3.06
-3%
3.41
+11%
3.54
+4%
3.68
+4%
3.92
+7%
4.37
+11%
4.19
-4%
4.33
+3%
4.25
-2%
3.44
-19%
3.83
+11%
3.91
+2%
3.22
-18%
2.03
-37%
2.21
+9%
2.22
+0%
3.1
+40%
4.59
+48%
4.68
+2%
7.69
+64%
8.04
+5%
7.25
-10%
9.63
+33%
6.67
-31%

See Also

Summary
BAH intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAH stock valuation using valuation multiples.
Wall Street Estimates
BAH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 297,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.