Booz Allen Hamilton Holding Corp
NYSE:BAH

Watchlist Manager
Booz Allen Hamilton Holding Corp Logo
Booz Allen Hamilton Holding Corp
NYSE:BAH
Watchlist
Price: 81.42 USD -0.29% Market Closed
Market Cap: 10B USD

Relative Value

The Relative Value of one BAH stock under the Base Case scenario is 156.98 USD. Compared to the current market price of 81.42 USD, Booz Allen Hamilton Holding Corp is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAH Relative Value
Base Case
156.98 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
Forward
0.9
vs History
93
vs Industry
46
Median 3Y
28.8
Median 5Y
22.3
Industry
18.6
Forward
14.2
vs History
96
vs Industry
33
Median 3Y
21.6
Median 5Y
18.6
Industry
12.8
vs History
98
vs Industry
25
Median 3Y
26.1
Median 5Y
21.1
Industry
17.6
vs History
85
vs Industry
5
Median 3Y
13.5
Median 5Y
11.4
Industry
2.5
vs History
95
vs Industry
47
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.1
vs History
92
vs Industry
55
Median 3Y
3.1
Median 5Y
3
Industry
3.4
vs History
92
vs Industry
41
Median 3Y
15.2
Median 5Y
14.6
Industry
9.8
Forward
9.7
vs History
92
vs Industry
45
Median 3Y
18.1
Median 5Y
17
Industry
12.7
Forward
11
vs History
90
vs Industry
23
Median 3Y
25.4
Median 5Y
22.4
Industry
11.9
vs History
90
vs Industry
22
Median 3Y
29
Median 5Y
25.6
Industry
13.7
vs History
98
vs Industry
24
Median 3Y
3.1
Median 5Y
2.9
Industry
1.7

Multiples Across Competitors

BAH Competitors Multiples
Booz Allen Hamilton Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
9.9B USD 0.8 12.1 10.2 11.7
UK
Relx PLC
LSE:REL
55.9B GBP 5.9 29 16.8 21.3
CA
Thomson Reuters Corp
TSX:TRI
85.1B CAD 8.2 34.5 20.1 28.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.4 26.9 40.2
IE
Experian PLC
LSE:EXPN
30.2B GBP 5.3 34.1 157.7 219.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.4 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.4B USD 9.3 1 400.5 196.1 -339
US
Equifax Inc
NYSE:EFX
25.3B USD 4.3 38.4 15.3 24.4
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.9 12.5 16.5
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.9 23.5 15.6 16.4
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBITDA: 46.4
10.2
-2%
N/A
UK
Relx PLC
LSE:REL
16.8
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
20.1
7%
2.9
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
157.7
10%
15.8
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
11%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
196.1
94%
2.1
US
Equifax Inc
NYSE:EFX
15.3
13%
1.2
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
15.6
5%
3.1
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBIT: 42.3
11.7
-1%
N/A
UK
Relx PLC
LSE:REL
21.3
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
28.5
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
219.7
14%
15.7
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
12%
2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -339
451%
N/A
US
Equifax Inc
NYSE:EFX
24.4
20%
1.2
NL
Wolters Kluwer NV
AEX:WKL
16.5
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
16.4
7%
2.3
CH
SGS SA
SIX:SGSN
20.5
13%
1.6