Bally's Corp
NYSE:BALY

Watchlist Manager
Bally's Corp Logo
Bally's Corp
NYSE:BALY
Watchlist
Price: 15.18 USD -0.33% Market Closed
Market Cap: $746.2m

Relative Value

The Relative Value of one BALY stock under the Base Case scenario is 75.82 USD. Compared to the current market price of 15.18 USD, Bally's Corp is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALY Relative Value
Base Case
75.82 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BALY Competitors Multiples
Bally's Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bally's Corp
NYSE:BALY
748.3m USD 0.3 -1.7 11.8 53.2
US
Las Vegas Sands Corp
NYSE:LVS
35.5B USD 2.9 22.7 10.6 16.4
IE
Flutter Entertainment PLC
LSE:FLTR
21.4B GBP 1.4 -96.1 15.2 51.1
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2B AUD 5.3 20.2 17 17
HK
Galaxy Entertainment Group Ltd
HKEX:27
174.2B HKD 3.9 18.1 18.1 18.1
MO
Sands China Ltd
HKEX:1928
140.3B HKD 2.6 19.5 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.3 -387.9 -49.5
SE
Evolution AB (publ)
STO:EVO
117.5B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.1 10.2 14.8
US
Scientific Games Corp
F:TJW
9.1B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 135.6 5.7 9.7
P/E Multiple
Earnings Growth PEG
US
Bally's Corp
NYSE:BALY
Average P/E: 34.5
Negative Multiple: -1.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
22.7
20%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.1
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.2
9%
2.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.5
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.1
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
135.6
3%
45.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bally's Corp
NYSE:BALY
Average EV/EBITDA: 11.4
11.8
10%
1.2
US
Las Vegas Sands Corp
NYSE:LVS
10.6
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.2
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -387.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2