First Time Loading...

Ball Corp
NYSE:BLL

Watchlist Manager
Ball Corp Logo
Ball Corp
NYSE:BLL
Watchlist
Price: 69.09 USD -0.58% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

20.9B
+6%
Assets
Growth Rates:
1 Year
+16%
3 Years
+24%
5 Years
+26%
7 Years
+173%
10 Years
-
17B
+6%
Liabilities
Growth Rates:
1 Year
+18%
3 Years
+27%
5 Years
+31%
7 Years
+153%
10 Years
-
3.9B
+7%
Equity
Growth Rates:
1 Year
+12%
3 Years
+10%
5 Years
+8%
7 Years
+314%
10 Years
-

Balance Sheet Decomposition
Ball Corp

20.9B
Assets
17B
Liabilities
20.9B
Assets
17B
Liabilities
Current Assets 6.3B
Cash & Short-Term Investments 437m
Receivables 3.1B
Other Current Assets 2.7B
Non-Current Assets 14.6B
Long-Term Investments 190m
PP&E 7.1B
Intangibles 1.6B
Other Non-Current Assets 5.7B
Current Liabilities 6.5B
Accounts Payable 5B
Accrued Liabilities 362m
Short-Term Debt 289m
Other Current Liabilities 809m
Non-Current Liabilities 10.5B
Long-Term Debt 8.3B
Other Non-Current Liabilities 2.3B

Balance Sheet
Ball Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
174
416
191
224
597
448
721
1 798
1 366
563
Cash Equivalents
174
416
191
224
597
448
721
1 798
1 366
563
Total Receivables
930
859
957
885
1 491
1 634
1 802
1 631
1 738
2 560
Accounts Receivables
865
799
793
754
1 158
1 343
1 280
1 186
1 344
2 022
Other Receivables
65
60
164
131
333
291
522
445
394
538
Inventory
1 044
1 028
1 017
898
1 413
1 526
1 271
1 274
1 353
1 795
Other Current Assets
191
167
148
177
152
150
146
181
218
305
Total Current Assets
2 339
2 471
2 314
2 184
3 653
3 758
3 940
4 884
4 675
5 223
PP&E Net
2 277
2 372
2 431
2 686
4 387
4 610
4 542
4 709
5 653
6 922
PP&E Gross
2 277
2 372
2 431
2 686
4 387
4 610
4 542
4 709
5 653
6 922
Accumulated Depreciation
2 374
2 557
2 603
2 719
2 245
2 776
2 735
3 063
3 562
3 801
Intangible Assets
213
231
200
195
1 934
2 462
2 188
2 002
1 883
1 688
Long-Term Investments
32
34
33
34
204
274
302
291
321
184
Other Long-Term Assets
286
313
339
2 421
900
1 132
1 107
1 055
1 236
1 319
Other Assets
2 359
2 400
2 255
2 177
5 095
4 933
4 475
4 419
4 484
4 378
Total Assets
7 507
N/A
7 820
+4%
7 571
-3%
9 697
+28%
16 173
+67%
17 169
+6%
16 554
-4%
17 360
+5%
18 252
+5%
19 714
+8%
Liabilities
Accounts Payable
947
999
1 340
1 501
2 033
2 762
3 095
3 136
3 430
4 759
Accrued Liabilities
278
241
270
229
315
352
289
343
410
429
Short-Term Debt
0
0
0
0
0
0
211
26
14
12
Current Portion of Long-Term Debt
220
423
175
77
222
453
8
1 454
3
3
Other Current Liabilities
241
265
222
335
399
540
492
618
587
750
Total Current Liabilities
1 686
1 927
2 007
2 142
2 969
4 107
4 095
5 577
4 444
5 953
Long-Term Debt
3 085
3 183
2 994
4 974
7 310
6 518
6 510
6 337
7 783
7 722
Deferred Income Tax
208
262
153
173
856
695
645
561
634
665
Minority Interest
175
191
207
10
106
105
104
70
62
58
Other Liabilities
1 238
1 033
1 178
1 147
1 497
1 803
1 742
1 866
2 054
1 689
Total Liabilities
6 393
N/A
6 596
+3%
6 538
-1%
8 446
+29%
12 738
+51%
13 228
+4%
13 096
-1%
14 411
+10%
14 977
+4%
16 087
+7%
Equity
Common Stock
1 026
1 078
1 131
962
1 038
1 084
1 157
1 178
1 167
1 220
Retained Earnings
3 581
3 948
4 347
4 557
4 739
4 987
5 341
5 803
6 192
6 843
Treasury Stock
3 140
3 552
3 923
3 628
1 401
1 474
2 205
3 122
3 130
3 854
Other Equity
352
250
522
640
941
656
835
910
954
582
Total Equity
1 115
N/A
1 225
+10%
1 033
-16%
1 251
+21%
3 435
+175%
3 941
+15%
3 458
-12%
2 949
-15%
3 275
+11%
3 627
+11%
Total Liabilities & Equity
7 507
N/A
7 820
+4%
7 571
-3%
9 697
+28%
16 173
+67%
17 169
+6%
16 554
-4%
17 360
+5%
18 252
+5%
19 714
+8%
Shares Outstanding
Common Shares Outstanding
299
286
274
285
350
350
335
325
328
321

See Also

Summary
BLL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLL stock valuation using valuation multiples.
Wall Street Estimates
BLL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.