Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 66.23 USD 0.2% Market Closed
Market Cap: $14.2B

Relative Value

The Relative Value of one BWA stock under the Base Case scenario is 47.78 USD. Compared to the current market price of 66.23 USD, Borgwarner Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWA Relative Value
Base Case
47.78 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BWA Competitors Multiples
Borgwarner Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Borgwarner Inc
NYSE:BWA
14.2B USD 1 105.7 7.6 11.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
6.8T JPY 1.4 26 11.4 17.6
JP
Denso Corp
TSE:6902
6T JPY 0.8 15.8 6.4 11.2
KR
Hyundai Mobis Co Ltd
KRX:012330
39T KRW 0.6 9.3 6.7 8.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
156.5B CNY 3.5 17.2 14.8 14.8
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
126.5B CNY 4.5 46.3 41.5 41.5
IE
Aptiv PLC
NYSE:APTV
17.9B USD 0.9 108.1 7.8 11.6
DE
Continental AG
XETRA:CON
14.6B EUR 0.6 58.4 6.6 19.8
CA
Magna International Inc
TSX:MG
22.1B CAD 0.4 15.7 5.6 10.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.4T INR 1.2 42.3 12.6 24.5
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 12.8 4.4 9.3