Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 43.47 USD 0.18%
Market Cap: 9.3B USD

Income Statement

Earnings Waterfall
Borgwarner Inc

Revenue
14.2B USD
Cost of Revenue
-11.5B USD
Gross Profit
2.7B USD
Operating Expenses
-1.3B USD
Operating Income
1.4B USD
Other Expenses
-1.2B USD
Net Income
134m USD

Income Statement
Borgwarner Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
48
45
42
39
38
37
36
35
33
32
31
30
30
32
34
36
37
37
37
37
40
40
39
38
35
32
34
37
39
51
50
51
57
52
58
63
69
73
79
79
75
71
63
50
42
27
23
27
36
34
34
34
36
38
47
53
60
72
76
0
85
59
56
73
71
69
66
62
59
57
56
56
55
53
57
62
73
82
106
107
82
80
56
51
71
69
70
75
73
71
69
72
84
97
104
105
Revenue
2 352
N/A
2 379
+1%
2 489
+5%
2 613
+5%
2 731
+5%
2 873
+5%
2 930
+2%
2 971
+1%
3 069
+3%
3 197
+4%
3 320
+4%
3 435
+3%
3 525
+3%
3 706
+5%
3 924
+6%
4 135
+5%
4 294
+4%
4 366
+2%
4 423
+1%
4 432
+0%
4 585
+3%
4 708
+3%
4 904
+4%
5 157
+5%
5 329
+3%
5 550
+4%
5 702
+3%
5 705
+0%
5 264
-8%
4 585
-13%
3 984
-13%
3 695
-7%
3 962
+7%
4 429
+12%
4 935
+11%
5 318
+8%
5 653
+6%
6 096
+8%
6 494
+7%
6 874
+6%
7 115
+3%
7 297
+3%
7 334
+1%
7 238
-1%
7 183
-1%
7 122
-1%
7 159
+1%
7 270
+2%
7 437
+2%
7 670
+3%
7 973
+4%
8 199
+3%
8 305
+1%
8 205
-1%
8 040
-2%
7 892
-2%
8 023
+2%
8 308
+4%
8 605
+4%
8 935
+4%
9 071
+2%
9 209
+2%
9 270
+1%
9 472
+2%
9 799
+3%
10 177
+4%
10 481
+3%
10 543
+1%
10 530
0%
10 311
-2%
10 168
-1%
10 182
+0%
10 168
0%
9 881
-3%
8 756
-11%
8 798
+0%
10 165
+16%
11 895
+17%
14 227
+20%
15 109
+6%
14 838
-2%
14 703
-1%
13 163
-10%
12 973
-1%
15 801
+22%
13 732
-13%
14 388
+5%
14 784
+3%
14 198
-4%
13 613
-4%
14 342
+5%
14 169
-1%
14 086
-1%
14 006
-1%
14 041
+0%
14 183
+1%
Gross Profit
Cost of Revenue
(1 891)
(1 829)
(1 938)
(2 065)
(2 177)
(2 229)
(2 290)
(2 330)
(2 483)
(2 589)
(2 689)
(2 788)
(2 874)
(3 013)
(3 169)
(3 317)
(3 440)
(3 502)
(3 561)
(3 595)
(3 736)
(3 866)
(4 045)
(4 253)
(4 379)
(4 532)
(4 653)
(4 683)
(4 425)
(3 950)
(3 512)
(3 274)
(3 401)
(3 709)
(4 056)
(4 317)
(4 560)
(4 899)
(5 214)
(5 518)
(5 704)
(5 833)
(5 845)
(5 755)
(5 716)
(5 676)
(5 700)
(5 775)
(5 879)
(6 041)
(6 268)
(6 449)
(6 549)
(6 466)
(6 344)
(6 223)
(6 320)
(6 569)
(6 799)
(7 056)
(7 142)
(7 223)
(7 266)
(7 418)
(7 684)
(7 984)
(8 224)
(8 292)
(8 300)
(8 155)
(8 078)
(8 083)
(8 067)
(7 852)
(7 066)
(7 115)
(8 255)
(9 614)
(11 358)
(12 107)
(11 983)
(11 916)
(10 765)
(10 618)
(12 700)
(11 169)
(11 691)
(12 042)
(11 630)
(11 151)
(11 702)
(11 545)
(11 438)
(11 357)
(11 422)
(11 519)
Gross Profit
461
N/A
550
+19%
551
+0%
549
0%
555
+1%
644
+16%
640
-1%
641
+0%
587
-8%
608
+4%
631
+4%
647
+3%
651
+1%
692
+6%
755
+9%
818
+8%
854
+4%
863
+1%
862
0%
837
-3%
850
+2%
843
-1%
859
+2%
904
+5%
950
+5%
1 018
+7%
1 049
+3%
1 022
-3%
839
-18%
635
-24%
472
-26%
422
-11%
561
+33%
720
+28%
879
+22%
1 000
+14%
1 093
+9%
1 198
+10%
1 279
+7%
1 357
+6%
1 410
+4%
1 463
+4%
1 490
+2%
1 482
0%
1 467
-1%
1 446
-1%
1 459
+1%
1 495
+2%
1 558
+4%
1 629
+5%
1 705
+5%
1 750
+3%
1 756
+0%
1 740
-1%
1 696
-3%
1 670
-2%
1 703
+2%
1 738
+2%
1 806
+4%
1 879
+4%
1 929
+3%
1 986
+3%
2 004
+1%
2 054
+3%
2 116
+3%
2 192
+4%
2 257
+3%
2 251
0%
2 229
-1%
2 157
-3%
2 090
-3%
2 099
+0%
2 101
+0%
2 029
-3%
1 690
-17%
1 683
0%
1 910
+13%
2 281
+19%
2 869
+26%
3 002
+5%
2 855
-5%
2 787
-2%
2 398
-14%
2 355
-2%
3 101
+32%
2 563
-17%
2 697
+5%
2 742
+2%
2 568
-6%
2 462
-4%
2 640
+7%
2 624
-1%
2 648
+1%
2 649
+0%
2 619
-1%
2 664
+2%
Operating Income
Operating Expenses
(290)
(396)
(371)
(353)
(302)
(380)
(381)
(380)
(316)
(328)
(340)
(344)
(339)
(377)
(463)
(503)
(496)
(530)
(480)
(473)
(497)
(572)
(583)
(517)
(531)
(558)
(584)
(588)
(543)
(747)
(418)
(408)
(460)
(518)
(560)
(586)
(594)
(621)
(620)
(622)
(621)
(620)
(643)
(642)
(647)
(720)
(614)
(616)
(650)
(645)
(670)
(690)
(690)
(686)
(675)
(650)
(687)
(707)
(741)
(800)
(814)
(845)
(858)
(879)
(898)
(928)
(948)
(951)
(942)
(933)
(909)
(909)
(885)
(858)
(831)
(801)
(985)
(1 146)
(1 324)
(1 463)
(1 451)
(1 461)
(1 339)
(1 323)
(1 611)
(1 374)
(1 378)
(1 382)
(1 305)
(1 252)
(1 346)
(1 360)
(1 345)
(1 330)
(1 307)
(1 304)
Selling, General & Administrative
(250)
(253)
(270)
(288)
(304)
(313)
(313)
(313)
(317)
(328)
(339)
(344)
(339)
(379)
(422)
(465)
(496)
(491)
(484)
(481)
(498)
(495)
(506)
(524)
(532)
(503)
(470)
(471)
(543)
(371)
(349)
(340)
(305)
(438)
(450)
(429)
(410)
(398)
(399)
(388)
(377)
(375)
(368)
(362)
(363)
(350)
(346)
(344)
(336)
(339)
(348)
(354)
(365)
(366)
(362)
(344)
(380)
(391)
(421)
(469)
(475)
(493)
(486)
(489)
(492)
(506)
(520)
(518)
(506)
(491)
(466)
(472)
(460)
(442)
(439)
(415)
(475)
(565)
(667)
(722)
(753)
(756)
(631)
(619)
(824)
(653)
(673)
(664)
(599)
(550)
(609)
(621)
(614)
(605)
(588)
(590)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
(115)
0
0
(90)
(68)
0
(155)
(78)
(88)
(134)
(185)
(204)
(222)
(235)
(244)
(250)
(252)
(258)
(266)
(270)
(276)
(283)
(303)
(313)
(331)
(344)
(336)
(330)
(320)
(310)
(307)
(317)
(322)
(336)
(343)
(354)
(374)
(387)
(408)
(428)
(435)
(442)
(440)
(427)
(428)
(422)
(413)
(418)
(393)
(391)
(476)
(550)
(628)
(712)
(707)
(715)
(714)
(708)
(786)
(725)
(716)
(730)
(717)
(711)
(744)
(742)
(736)
(731)
(724)
(723)
Depreciation & Amortization
(42)
(115)
(73)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
(28)
(28)
(28)
1
(68)
(68)
(68)
1
(0)
(1)
(0)
0
1
(40)
(38)
0
(38)
4
8
1
(77)
(77)
6
1
3
2
(117)
0
(285)
(1)
(68)
0
(2)
(22)
(24)
1
(19)
1
0
1
5
(22)
(22)
(18)
(101)
7
12
(10)
7
9
9
10
10
7
3
1
1
2
5
4
3
2
(3)
0
6
7
10
4
(15)
(15)
(15)
(12)
0
0
4
4
(31)
(29)
(29)
9
10
6
4
(1)
4
11
12
11
9
7
3
5
6
5
9
Operating Income
171
N/A
154
-10%
180
+17%
196
+9%
252
+29%
264
+5%
259
-2%
261
+1%
270
+3%
280
+4%
291
+4%
303
+4%
312
+3%
315
+1%
292
-7%
315
+8%
358
+14%
334
-7%
383
+15%
364
-5%
353
-3%
270
-23%
276
+2%
387
+40%
419
+8%
460
+10%
465
+1%
434
-7%
296
-32%
(112)
N/A
54
N/A
14
-74%
101
+621%
202
+100%
319
+58%
414
+30%
499
+20%
577
+16%
659
+14%
735
+12%
790
+8%
844
+7%
847
+0%
840
-1%
820
-2%
726
-12%
845
+16%
879
+4%
907
+3%
983
+8%
1 035
+5%
1 060
+2%
1 066
+1%
1 054
-1%
1 020
-3%
1 020
0%
1 016
0%
1 032
+2%
1 065
+3%
1 079
+1%
1 115
+3%
1 142
+2%
1 145
+0%
1 175
+3%
1 217
+4%
1 264
+4%
1 310
+4%
1 301
-1%
1 288
-1%
1 224
-5%
1 182
-3%
1 190
+1%
1 216
+2%
1 171
-4%
859
-27%
882
+3%
925
+5%
1 135
+23%
1 545
+36%
1 539
0%
1 404
-9%
1 326
-6%
1 059
-20%
1 032
-3%
1 490
+44%
1 189
-20%
1 319
+11%
1 360
+3%
1 263
-7%
1 210
-4%
1 294
+7%
1 264
-2%
1 303
+3%
1 319
+1%
1 312
-1%
1 360
+4%
Pre-Tax Income
Interest Income Expense
(32)
(29)
(25)
(21)
(16)
(14)
(14)
(14)
(12)
(12)
(7)
(4)
0
(5)
(7)
(10)
(5)
(3)
(3)
(0)
(1)
(5)
(4)
(1)
13
10
14
12
7
(16)
(23)
(29)
(33)
(19)
(19)
(20)
(18)
(31)
(39)
(37)
(32)
(27)
(15)
(2)
8
14
15
11
14
14
15
19
15
24
15
4
(2)
(24)
(29)
(33)
(35)
(32)
(24)
(18)
(14)
(11)
(9)
(5)
(3)
(1)
(4)
(10)
(11)
(14)
(33)
(43)
339
57
52
(1)
(407)
(175)
(143)
(82)
(87)
(69)
(131)
(184)
(182)
(163)
(102)
(42)
(4)
(4)
(11)
(9)
Non-Reccuring Items
(29)
0
0
0
(2)
0
0
0
(1)
0
0
0
(4)
0
0
0
(39)
0
0
(12)
(81)
0
0
(73)
(1)
0
0
(172)
(289)
0
(335)
(163)
(50)
(50)
0
0
(3)
0
29
29
8
0
(38)
(67)
(67)
0
(69)
(40)
(52)
(92)
(107)
(120)
(101)
(74)
(79)
(79)
(139)
(88)
(94)
(195)
(142)
(135)
(108)
(14)
(145)
(149)
(181)
(169)
(98)
(103)
(89)
(100)
87
57
15
0
(307)
(294)
(318)
(343)
(253)
(226)
(149)
(110)
(116)
(96)
(86)
(92)
(75)
(67)
(121)
(118)
(747)
(821)
(822)
(895)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
1
5
5
8
9
9
7
(23)
(24)
(27)
(25)
3
4
7
16
27
35
45
43
23
14
31
(4)
1
(3)
(15)
(16)
(16)
(17)
(13)
(13)
(12)
(11)
Pre-Tax Income
110
N/A
125
+14%
155
+24%
175
+13%
234
+34%
250
+7%
245
-2%
247
+1%
257
+4%
268
+4%
284
+6%
299
+5%
309
+3%
310
+0%
285
-8%
305
+7%
314
+3%
331
+5%
380
+15%
352
-7%
270
-23%
266
-2%
273
+3%
314
+15%
430
+37%
470
+9%
479
+2%
275
-43%
14
-95%
(128)
N/A
(303)
-137%
(178)
+41%
18
N/A
133
+639%
300
+125%
394
+31%
478
+21%
546
+14%
649
+19%
727
+12%
766
+5%
817
+7%
794
-3%
771
-3%
761
-1%
739
-3%
791
+7%
850
+7%
869
+2%
905
+4%
944
+4%
959
+2%
980
+2%
1 005
+3%
957
-5%
945
-1%
875
-7%
921
+5%
943
+2%
852
-10%
943
+11%
975
+3%
1 013
+4%
1 145
+13%
1 064
-7%
1 109
+4%
1 127
+2%
1 136
+1%
1 196
+5%
1 126
-6%
1 067
-5%
1 057
-1%
1 265
+20%
1 189
-6%
844
-29%
843
0%
964
+14%
914
-5%
1 306
+43%
1 230
-6%
789
-36%
968
+23%
790
-18%
854
+8%
1 318
+54%
1 020
-23%
1 103
+8%
1 081
-2%
991
-8%
964
-3%
1 055
+9%
1 087
+3%
539
-50%
481
-11%
467
-3%
445
-5%
Net Income
Tax Provision
(40)
(44)
(52)
(58)
(77)
(80)
(75)
(73)
(73)
(77)
(83)
(89)
(81)
(58)
(46)
(46)
(55)
(82)
(99)
(93)
(32)
(30)
(31)
(28)
(114)
(123)
(122)
(136)
(33)
7
56
79
19
(9)
(54)
(57)
(82)
(102)
(126)
(168)
(195)
(212)
(231)
(248)
(239)
(232)
(230)
(222)
(218)
(236)
(254)
(270)
(293)
(297)
(292)
(287)
(262)
(289)
(293)
(275)
(306)
(312)
(304)
(335)
(307)
(315)
(283)
(277)
(224)
(198)
(227)
(220)
(446)
(426)
(347)
(424)
(397)
(390)
(424)
(360)
(150)
(199)
(189)
(178)
(292)
(213)
(205)
(270)
(289)
(264)
(223)
(103)
(111)
(110)
(193)
(255)
Income from Continuing Operations
70
81
103
118
157
170
170
174
184
191
201
210
227
252
239
259
259
249
281
259
238
235
242
286
317
346
356
139
(19)
(121)
(248)
(100)
36
124
246
337
396
444
524
559
571
605
564
523
522
507
561
628
651
670
689
690
688
708
666
658
614
632
650
577
637
663
709
810
757
794
844
859
972
928
839
837
819
763
497
419
567
524
882
870
639
769
601
676
1 026
807
898
811
702
700
832
984
428
371
274
190
Income to Minority Interest
(4)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(9)
(10)
(10)
(9)
(8)
(13)
(17)
(20)
(26)
(24)
(24)
(26)
(27)
(27)
(27)
(28)
(28)
(26)
(22)
(16)
(10)
(7)
(8)
(9)
(14)
(17)
(19)
(19)
(19)
(19)
(19)
(21)
(21)
(22)
(21)
(22)
(22)
(23)
(24)
(27)
(28)
(32)
(32)
(32)
(32)
(32)
(34)
(37)
(37)
(39)
(40)
(42)
(43)
(41)
(41)
(43)
(45)
(48)
(51)
(54)
(53)
(51)
(52)
(51)
(48)
(52)
(57)
(67)
(88)
(101)
(104)
(102)
(97)
(85)
(83)
(82)
(71)
(74)
(73)
(70)
(72)
(68)
(65)
(61)
(60)
(54)
(54)
Net Income (Common)
66
N/A
(192)
N/A
(171)
+11%
(158)
+8%
(119)
+25%
163
N/A
162
-1%
166
+2%
175
+6%
182
+4%
192
+5%
201
+5%
218
+9%
245
+12%
226
-8%
243
+7%
240
-1%
223
-7%
258
+15%
235
-9%
212
-10%
209
-2%
214
+3%
258
+21%
289
+12%
319
+10%
331
+4%
117
-65%
(36)
N/A
(131)
-265%
(255)
-94%
(107)
+58%
27
N/A
110
+308%
229
+108%
318
+39%
377
+18%
426
+13%
505
+19%
540
+7%
550
+2%
584
+6%
542
-7%
502
-7%
501
0%
485
-3%
538
+11%
604
+12%
624
+3%
641
+3%
658
+3%
657
0%
656
0%
676
+3%
634
-6%
624
-1%
577
-8%
595
+3%
611
+3%
537
-12%
595
+11%
620
+4%
668
+8%
769
+15%
440
-43%
476
+8%
536
+13%
555
+4%
931
+68%
866
-7%
766
-12%
756
-1%
746
-1%
715
-4%
445
-38%
362
-19%
500
+38%
436
-13%
781
+79%
766
-2%
537
-30%
672
+25%
641
-5%
818
+28%
944
+15%
961
+2%
949
-1%
726
-23%
625
-14%
614
-2%
713
+16%
897
+26%
338
-62%
289
-14%
210
-27%
134
-36%
EPS (Diluted)
0.31
N/A
-0.89
N/A
-0.79
+11%
-0.73
+8%
-0.55
+25%
0.76
N/A
0.76
N/A
0.77
+1%
0.8
+4%
0.82
+2%
0.85
+4%
0.89
+5%
0.97
+9%
1.08
+11%
1
-7%
1.07
+7%
1.04
-3%
0.97
-7%
1.11
+14%
1.01
-9%
0.91
-10%
0.9
-1%
0.92
+2%
1.1
+20%
1.22
+11%
1.34
+10%
1.39
+4%
0.5
-64%
-0.15
N/A
-0.57
-280%
-1.09
-91%
-0.46
+58%
0.12
N/A
0.42
+250%
0.88
+110%
1.24
+41%
1.45
+17%
1.63
+12%
1.96
+20%
2.1
+7%
2.14
+2%
2.28
+7%
2.23
-2%
2.11
-5%
2.06
-2%
2.08
+1%
2.31
+11%
2.62
+13%
2.7
+3%
2.78
+3%
2.86
+3%
2.87
+0%
2.86
0%
2.96
+3%
2.78
-6%
2.75
-1%
2.56
-7%
2.72
+6%
2.82
+4%
2.51
-11%
2.76
+10%
2.92
+6%
3.14
+8%
3.63
+16%
2.07
-43%
2.25
+9%
2.55
+13%
2.65
+4%
4.45
+68%
4.19
-6%
3.7
-12%
3.66
-1%
3.6
-2%
3.46
-4%
2.15
-38%
1.75
-19%
2.34
+34%
1.82
-22%
3.25
+79%
3.19
-2%
2.24
-30%
2.81
+25%
2.7
-4%
3.47
+29%
3.99
+15%
4.09
+3%
3.98
-3%
3.08
-23%
2.66
-14%
2.7
+2%
3.13
+16%
3.99
+27%
1.5
-62%
1.33
-11%
0.97
-27%
0.62
-36%