BW LPG Ltd
NYSE:BWLP

Watchlist Manager
BW LPG Ltd Logo
BW LPG Ltd
NYSE:BWLP
Watchlist
Price: 13.06 USD 2.03% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one BWLP stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.06 USD, BW LPG Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWLP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
Forward
2.6
vs History
4
vs Industry
38
Median 3Y
4.6
Median 5Y
4.1
Industry
12.2
Forward
10
vs History
30
vs Industry
44
Median 3Y
3
Median 5Y
2.5
Industry
5.2
vs History
49
vs Industry
36
Median 3Y
6.2
Median 5Y
6.1
Industry
11.1
vs History
28
vs Industry
44
Median 3Y
1.1
Median 5Y
0.9
Industry
1.3
vs History
42
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
Forward
3.8
vs History
4
vs Industry
54
Median 3Y
2.4
Median 5Y
2.5
Industry
5.3
vs History
4
vs Industry
39
Median 3Y
3.2
Median 5Y
3.4
Industry
6.7
Forward
5.5
vs History
4
vs Industry
37
Median 3Y
4.9
Median 5Y
5.9
Industry
10.1
Forward
10.5
vs History
15
vs Industry
46
Median 3Y
3
Median 5Y
3.5
Industry
7
vs History
vs Industry
18
Median 3Y
2.8
Median 5Y
3.7
Industry
11.6
vs History
26
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

BWLP Competitors Multiples
BW LPG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
BW LPG Ltd
NYSE:BWLP
19.9B USD 0.5 11.7 5.7 11.2
CA
Enbridge Inc
TSX:ENB
139.7B CAD 2.2 24.9 14.6 22.1
US
Williams Companies Inc
NYSE:WMB
73.5B USD 6.4 31.1 15.8 25.2
US
Enterprise Products Partners LP
NYSE:EPD
69B USD 1.3 12 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
61.6B USD 3.8 22.7 13.5 20.8
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.4 16 23.4
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13.1 7.8 12.5
US
MPLX LP
NYSE:MPLX
53.8B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
46B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.8B USD 2.3 10.7 7.6 9
US
Targa Resources Corp
NYSE:TRGP
38.4B USD 2.2 23.8 11.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
BW LPG Ltd
NYSE:BWLP
Average EV/EBITDA: 11.3
5.7
-6%
N/A
CA
Enbridge Inc
TSX:ENB
14.6
14%
1
US
Williams Companies Inc
NYSE:WMB
15.8
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
BW LPG Ltd
NYSE:BWLP
Average EV/EBIT: 16.6
11.2
-15%
N/A
CA
Enbridge Inc
TSX:ENB
22.1
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.2
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.8
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.7
15%
1.2