Betterware de Mexico SAPI de CV
NYSE:BWMX

Watchlist Manager
Betterware de Mexico SAPI de CV Logo
Betterware de Mexico SAPI de CV
NYSE:BWMX
Watchlist
Price: 16.15 USD -0.25% Market Closed
Market Cap: 602.7m USD

Relative Value

The Relative Value of one BWMX stock under the Base Case scenario is 19.79 USD. Compared to the current market price of 16.15 USD, Betterware de Mexico SAPI de CV is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWMX Relative Value
Base Case
19.79 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
37
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.7
vs History
30
vs Industry
47
Median 3Y
9.4
Median 5Y
8.9
Industry
17.2
Forward
9
vs History
38
vs Industry
53
Median 3Y
4.6
Median 5Y
5.7
Industry
8.6
vs History
46
vs Industry
35
Median 3Y
10.8
Median 5Y
10
Industry
17.6
vs History
23
vs Industry
6
Median 3Y
6.6
Median 5Y
7.5
Industry
1.7
vs History
39
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
1
vs History
34
vs Industry
59
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4
vs History
23
vs Industry
56
Median 3Y
4.9
Median 5Y
5.1
Industry
8.7
Forward
5.3
vs History
19
vs Industry
56
Median 3Y
5.8
Median 5Y
5.7
Industry
13.3
Forward
6.2
vs History
38
vs Industry
47
Median 3Y
6.9
Median 5Y
7.8
Industry
10
vs History
42
vs Industry
46
Median 3Y
7.7
Median 5Y
8.9
Industry
14.2
vs History
30
vs Industry
25
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

BWMX Competitors Multiples
Betterware de Mexico SAPI de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Betterware de Mexico SAPI de CV
NYSE:BWMX
602.7m USD 0.8 10.6 5.9 7
US
Home Depot Inc
NYSE:HD
372.9B USD 2.2 25.6 16.4 19.5
US
Lowe's Companies Inc
NYSE:LOW
149.9B USD 1.8 22.2 15.1 18.1
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.8B GBP 0.5 31.3 5.5 11
US
Floor & Decor Holdings Inc
NYSE:FND
7.8B USD 1.7 36.2 15.1 28.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15B MYR 3.1 24.3 12.8 18
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.2 11.8 16.6
ZA
Cashbuild Ltd
JSE:CSB
3.2B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
SE
Clas Ohlson AB
STO:CLAS B
19.4B SEK 1.6 19 14.6 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Betterware de Mexico SAPI de CV
NYSE:BWMX
Average EV/EBITDA: 11.8
5.9
N/A N/A
US
Home Depot Inc
NYSE:HD
16.4
3%
5.5
US
Lowe's Companies Inc
NYSE:LOW
15.1
5%
3
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.5
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
15.1
12%
1.3
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.8
5%
2.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.8
5%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.6
9%
1.6