BWMX Relative Valuation - Betterware de Mexico SAPI de CV

Watchlist Manager

Watchlist

Price: 16.92 USD -0.99% Market Closed

Market Cap: $631.5m

	Betterware de Mexico SAPI de CV NYSE:BWMX	MX
Y	Yan Tat Group Holdings Ltd HKEX:1480	HK

Multiples-Based Value

The Multiples-Based Value of one BWMX stock under the Base Case scenario is 19.89 USD. Compared to the current market price of 16.92 USD, Betterware de Mexico SAPI de CV is Undervalued by 15%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BWMX Multiples-Based Value

Base Case

Undervaluation 15%

Multiples-Based Value

Price $16.92

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX		Betterware de Mexico SAPI de CV NYSE:BWMX	631.4m USD	0.8	10.6	5.6	6.6
US		Home Depot Inc NYSE:HD	320.2B USD	1.9	22.6	14.8	17.7
US		Lowe's Companies Inc NYSE:LOW	129.6B USD	1.5	19.5	13.4	16.3
ZA	I	Italtile Ltd JSE:ITE	10.8B ZAR	1.2	7.8	4	5
UK		Kingfisher PLC LSE:KGF	5B GBP	0.4	20.6	4.8	9.7
US		Floor & Decor Holdings Inc NYSE:FND	5.1B USD	1.1	24.5	9.9	18.7
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	14.4B MYR	2.9	22.8	12	16.8
MY		Mr DIY Group (M) Bhd OTC:MDIYF	3.4B USD	2.7	21	11.1	15.5
ZA	C	Cashbuild Ltd JSE:CSB	3B ZAR	0.3	14.8	2.8	6
TH	H	Home Product Center PCL SET:HMPRO	80.4B THB	1.2	13.4	8	11.4
SE		Clas Ohlson AB STO:CLAS B	22.4B SEK	1.8	20.2	14.9	14.9

				Revenue Growth	P/S to Growth
MX		Betterware de Mexico SAPI de CV NYSE:BWMX	Average P/S: 1.4 0.8	15%	0.1
US		Home Depot Inc NYSE:HD	1.9	5%	0.4
US		Lowe's Companies Inc NYSE:LOW	1.5	6%	0.3
ZA	I	Italtile Ltd JSE:ITE	1.2	7%	0.2
UK		Kingfisher PLC LSE:KGF	0.4	3%	0.1
US		Floor & Decor Holdings Inc NYSE:FND	1.1	9%	0.1
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	2.9	9%	0.3
MY		Mr DIY Group (M) Bhd OTC:MDIYF	2.7	9%	0.3
ZA	C	Cashbuild Ltd JSE:CSB	0.3	8%	0
TH	H	Home Product Center PCL SET:HMPRO	1.2	4%	0.3
SE		Clas Ohlson AB STO:CLAS B	1.8	7%	0.3

				Earnings Growth	PEG
MX		Betterware de Mexico SAPI de CV NYSE:BWMX	Average P/E: 18 10.6	41%	0.3
US		Home Depot Inc NYSE:HD	22.6	9%	2.5
US		Lowe's Companies Inc NYSE:LOW	19.5	9%	2.2
ZA	I	Italtile Ltd JSE:ITE	7.8	9%	0.9
UK		Kingfisher PLC LSE:KGF	20.6	28%	0.7
US		Floor & Decor Holdings Inc NYSE:FND	24.5	17%	1.4
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	22.8	10%	2.3
MY		Mr DIY Group (M) Bhd OTC:MDIYF	21	10%	2.1
ZA	C	Cashbuild Ltd JSE:CSB	14.8	19%	0.8
TH	H	Home Product Center PCL SET:HMPRO	13.4	5%	2.7
SE		Clas Ohlson AB STO:CLAS B	20.2	11%	1.8

				EBITDA Growth	EV/EBITDA to Growth
MX		Betterware de Mexico SAPI de CV NYSE:BWMX	Average EV/EBITDA: 9.2 5.6	7%	0.8
US		Home Depot Inc NYSE:HD	14.8	6%	2.5
US		Lowe's Companies Inc NYSE:LOW	13.4	6%	2.2
ZA	I	Italtile Ltd JSE:ITE	4	5%	0.8
UK		Kingfisher PLC LSE:KGF	4.8	2%	2.4
US		Floor & Decor Holdings Inc NYSE:FND	9.9	13%	0.8
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	12	7%	1.7
MY		Mr DIY Group (M) Bhd OTC:MDIYF	11.1	7%	1.6
ZA	C	Cashbuild Ltd JSE:CSB	2.8	8%	0.3
TH	H	Home Product Center PCL SET:HMPRO	8	5%	1.6
SE		Clas Ohlson AB STO:CLAS B	14.9	9%	1.7

				EBIT Growth	EV/EBIT to Growth
MX		Betterware de Mexico SAPI de CV NYSE:BWMX	Average EV/EBIT: 12.6 6.6	21%	0.3
US		Home Depot Inc NYSE:HD	17.7	7%	2.5
US		Lowe's Companies Inc NYSE:LOW	16.3	7%	2.3
ZA	I	Italtile Ltd JSE:ITE	5	4%	1.3
UK		Kingfisher PLC LSE:KGF	9.7	6%	1.6
US		Floor & Decor Holdings Inc NYSE:FND	18.7	17%	1.1
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	16.8	8%	2.1
MY		Mr DIY Group (M) Bhd OTC:MDIYF	15.5	8%	1.9
ZA	C	Cashbuild Ltd JSE:CSB	6	14%	0.4
TH	H	Home Product Center PCL SET:HMPRO	11.4	1%	11.4
SE		Clas Ohlson AB STO:CLAS B	14.9	15%	1

Betterware de Mexico SAPI de CV
NYSE:BWMX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BWMX Competitors Multiples
Betterware de Mexico SAPI de CV Competitors

See Also

Company

Help

Tools

Stocks

Betterware de Mexico SAPI de CV NYSE:BWMX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BWMX Competitors Multiples Betterware de Mexico SAPI de CV Competitors

See Also

Company

Help

Tools

Stocks

Betterware de Mexico SAPI de CV
NYSE:BWMX

BWMX Competitors Multiples
Betterware de Mexico SAPI de CV Competitors