CACI International Inc
NYSE:CACI
Income Statement
Earnings Waterfall
CACI International Inc
Revenue
|
7.1B
USD
|
Cost of Revenue
|
-4.8B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
574.4m
USD
|
Other Expenses
|
-196m
USD
|
Net Income
|
378.4m
USD
|
Income Statement
CACI International Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 578
N/A
|
3 572
0%
|
3 565
0%
|
3 515
-1%
|
3 436
-2%
|
3 354
-2%
|
3 314
-1%
|
3 321
+0%
|
3 336
+0%
|
3 496
+5%
|
3 744
+7%
|
3 995
+7%
|
4 222
+6%
|
4 331
+3%
|
4 355
+1%
|
4 367
+0%
|
4 398
+1%
|
4 435
+1%
|
4 468
+1%
|
4 548
+2%
|
4 642
+2%
|
4 783
+3%
|
4 986
+4%
|
5 184
+4%
|
5 398
+4%
|
5 598
+4%
|
5 720
+2%
|
5 816
+2%
|
5 889
+1%
|
5 976
+1%
|
6 044
+1%
|
6 076
+1%
|
6 093
+0%
|
6 125
+1%
|
6 203
+1%
|
6 318
+2%
|
6 482
+3%
|
6 642
+2%
|
6 703
+1%
|
6 947
+4%
|
7 131
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 458)
|
(2 441)
|
(2 427)
|
(2 362)
|
(2 302)
|
(2 239)
|
(2 194)
|
(2 194)
|
(2 195)
|
(2 299)
|
(2 488)
|
(2 678)
|
(2 837)
|
(2 921)
|
(2 935)
|
(2 946)
|
(2 968)
|
(2 964)
|
(2 979)
|
(3 022)
|
(3 085)
|
(3 181)
|
(3 304)
|
(3 400)
|
(3 514)
|
(3 644)
|
(3 719)
|
(3 780)
|
(3 822)
|
(3 869)
|
(3 931)
|
(3 965)
|
(3 992)
|
(4 014)
|
(4 051)
|
(4 133)
|
(4 253)
|
(4 375)
|
(4 403)
|
(4 620)
|
(4 781)
|
|
Gross Profit |
1 119
N/A
|
1 131
+1%
|
1 138
+1%
|
1 153
+1%
|
1 135
-2%
|
1 115
-2%
|
1 120
+0%
|
1 127
+1%
|
1 141
+1%
|
1 196
+5%
|
1 256
+5%
|
1 317
+5%
|
1 385
+5%
|
1 410
+2%
|
1 420
+1%
|
1 421
+0%
|
1 429
+1%
|
1 471
+3%
|
1 489
+1%
|
1 526
+2%
|
1 556
+2%
|
1 602
+3%
|
1 682
+5%
|
1 784
+6%
|
1 884
+6%
|
1 955
+4%
|
2 001
+2%
|
2 036
+2%
|
2 067
+2%
|
2 107
+2%
|
2 113
+0%
|
2 111
0%
|
2 101
0%
|
2 111
+0%
|
2 152
+2%
|
2 185
+2%
|
2 228
+2%
|
2 267
+2%
|
2 300
+1%
|
2 327
+1%
|
2 351
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(855)
|
(875)
|
(881)
|
(897)
|
(897)
|
(885)
|
(884)
|
(886)
|
(893)
|
(938)
|
(992)
|
(1 047)
|
(1 091)
|
(1 112)
|
(1 123)
|
(1 126)
|
(1 127)
|
(1 130)
|
(1 149)
|
(1 153)
|
(1 169)
|
(1 225)
|
(1 304)
|
(1 405)
|
(1 497)
|
(1 549)
|
(1 543)
|
(1 544)
|
(1 544)
|
(1 546)
|
(1 574)
|
(1 579)
|
(1 586)
|
(1 622)
|
(1 655)
|
(1 683)
|
(1 719)
|
(1 728)
|
(1 732)
|
(1 755)
|
(1 776)
|
|
Selling, General & Administrative |
(798)
|
(814)
|
(816)
|
(828)
|
(827)
|
(816)
|
(817)
|
(822)
|
(831)
|
(875)
|
(927)
|
(979)
|
(1 019)
|
(1 039)
|
(1 051)
|
(1 055)
|
(1 055)
|
(1 059)
|
(1 076)
|
(1 080)
|
(1 095)
|
(1 147)
|
(1 219)
|
(1 311)
|
(1 394)
|
(1 440)
|
(1 433)
|
(1 430)
|
(1 425)
|
(1 423)
|
(1 449)
|
(1 451)
|
(1 458)
|
(1 491)
|
(1 521)
|
(1 546)
|
(1 579)
|
(1 587)
|
(1 591)
|
(1 613)
|
(1 634)
|
|
Depreciation & Amortization |
(57)
|
(61)
|
(65)
|
(69)
|
(70)
|
(68)
|
(66)
|
(64)
|
(62)
|
(62)
|
(65)
|
(68)
|
(71)
|
(73)
|
(72)
|
(71)
|
(72)
|
(72)
|
(72)
|
(73)
|
(74)
|
(77)
|
(86)
|
(94)
|
(103)
|
(109)
|
(111)
|
(114)
|
(118)
|
(122)
|
(125)
|
(128)
|
(128)
|
(131)
|
(135)
|
(137)
|
(140)
|
(141)
|
(142)
|
(142)
|
(142)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
264
N/A
|
256
-3%
|
257
+1%
|
256
0%
|
237
-7%
|
231
-3%
|
236
+3%
|
241
+2%
|
249
+3%
|
259
+4%
|
265
+2%
|
270
+2%
|
295
+9%
|
298
+1%
|
297
0%
|
295
-1%
|
303
+3%
|
341
+12%
|
341
+0%
|
373
+9%
|
387
+4%
|
377
-3%
|
378
+0%
|
379
+0%
|
386
+2%
|
405
+5%
|
458
+13%
|
492
+7%
|
523
+6%
|
561
+7%
|
540
-4%
|
532
-1%
|
515
-3%
|
489
-5%
|
496
+2%
|
502
+1%
|
509
+1%
|
539
+6%
|
568
+5%
|
572
+1%
|
574
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(30)
|
(35)
|
(38)
|
(40)
|
(39)
|
(36)
|
(35)
|
(35)
|
(35)
|
(37)
|
(41)
|
(45)
|
(49)
|
(50)
|
(49)
|
(47)
|
(46)
|
(45)
|
(42)
|
(40)
|
(38)
|
(41)
|
(50)
|
(58)
|
(63)
|
(64)
|
(56)
|
(49)
|
(44)
|
(39)
|
(40)
|
(40)
|
(42)
|
(42)
|
(42)
|
(48)
|
(57)
|
(71)
|
(84)
|
(93)
|
(101)
|
|
Pre-Tax Income |
235
N/A
|
221
-6%
|
219
-1%
|
217
-1%
|
198
-8%
|
195
-2%
|
202
+4%
|
206
+2%
|
214
+4%
|
222
+3%
|
224
+1%
|
226
+1%
|
246
+9%
|
249
+1%
|
249
N/A
|
248
0%
|
257
+4%
|
296
+15%
|
299
+1%
|
333
+12%
|
349
+5%
|
336
-4%
|
328
-2%
|
320
-2%
|
323
+1%
|
341
+6%
|
402
+18%
|
443
+10%
|
480
+8%
|
523
+9%
|
500
-4%
|
492
-2%
|
472
-4%
|
446
-6%
|
455
+2%
|
455
N/A
|
452
0%
|
468
+3%
|
484
+3%
|
479
-1%
|
474
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(90)
|
(84)
|
(83)
|
(83)
|
(75)
|
(73)
|
(75)
|
(76)
|
(79)
|
(81)
|
(81)
|
(80)
|
(88)
|
(85)
|
(85)
|
(78)
|
(80)
|
(100)
|
(101)
|
(101)
|
(99)
|
(77)
|
(65)
|
(66)
|
(58)
|
(64)
|
(80)
|
(96)
|
(105)
|
(108)
|
(42)
|
(40)
|
(37)
|
(36)
|
(88)
|
(87)
|
(88)
|
(98)
|
(99)
|
(97)
|
(95)
|
|
Income from Continuing Operations |
145
|
138
|
136
|
134
|
124
|
122
|
126
|
130
|
136
|
141
|
143
|
146
|
158
|
164
|
164
|
169
|
177
|
196
|
198
|
232
|
250
|
259
|
263
|
254
|
265
|
278
|
322
|
347
|
374
|
414
|
457
|
452
|
436
|
411
|
367
|
368
|
365
|
370
|
385
|
382
|
378
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
144
N/A
|
137
-5%
|
135
-1%
|
133
-1%
|
123
-8%
|
121
-1%
|
126
+4%
|
130
+3%
|
136
+5%
|
141
+4%
|
143
+2%
|
146
+2%
|
158
+8%
|
164
+4%
|
164
0%
|
169
+3%
|
269
+59%
|
294
+9%
|
301
+3%
|
338
+12%
|
264
-22%
|
267
+1%
|
266
-1%
|
255
-4%
|
265
+4%
|
278
+5%
|
322
+16%
|
347
+8%
|
374
+8%
|
414
+11%
|
457
+10%
|
452
-1%
|
436
-4%
|
411
-6%
|
367
-11%
|
368
+0%
|
365
-1%
|
370
+1%
|
385
+4%
|
382
-1%
|
378
-1%
|
|
EPS (Diluted) |
5.7
N/A
|
5.25
-8%
|
5.38
+2%
|
5.53
+3%
|
5.06
-8%
|
4.94
-2%
|
5.17
+5%
|
5.24
+1%
|
5.46
+4%
|
5.66
+4%
|
5.76
+2%
|
5.85
+2%
|
6.28
+7%
|
6.54
+4%
|
6.53
0%
|
6.7
+3%
|
10.69
+60%
|
11.64
+9%
|
11.9
+2%
|
13.3
+12%
|
10.42
-22%
|
10.56
+1%
|
10.45
-1%
|
10
-4%
|
10.44
+4%
|
10.89
+4%
|
12.61
+16%
|
13.62
+8%
|
14.69
+8%
|
16.43
+12%
|
18.3
+11%
|
18.98
+4%
|
18.46
-3%
|
17.4
-6%
|
15.49
-11%
|
15.51
+0%
|
15.38
-1%
|
15.87
+3%
|
16.43
+4%
|
16.66
+1%
|
16.88
+1%
|