CACI International Inc
NYSE:CACI

Watchlist Manager
CACI International Inc Logo
CACI International Inc
NYSE:CACI
Watchlist
Price: 585.1 USD -1.77%
Market Cap: 12.9B USD

Relative Value

The Relative Value of one CACI stock under the Base Case scenario is hidden USD. Compared to the current market price of 585.1 USD, CACI International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CACI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
51
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
Forward
1.4
vs History
3
vs Industry
36
Median 3Y
20.3
Median 5Y
18.9
Industry
18.8
Forward
20.3
vs History
30
vs Industry
29
Median 3Y
19.2
Median 5Y
16.6
Industry
12.7
vs History
61
vs Industry
55
Median 3Y
19.8
Median 5Y
10.7
Industry
17.4
vs History
3
vs Industry
46
Median 3Y
2.5
Median 5Y
2.3
Industry
2.5
vs History
1
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.6
vs History
1
vs Industry
34
Median 3Y
4.2
Median 5Y
3.9
Industry
3.4
vs History
3
vs Industry
28
Median 3Y
13.2
Median 5Y
13
Industry
9.7
Forward
14
vs History
3
vs Industry
31
Median 3Y
16.7
Median 5Y
16.3
Industry
12.5
Forward
17.7
vs History
31
vs Industry
18
Median 3Y
23.3
Median 5Y
20
Industry
11.7
vs History
36
vs Industry
17
Median 3Y
26.8
Median 5Y
22.7
Industry
13.8
vs History
6
vs Industry
52
Median 3Y
1.5
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

CACI Competitors Multiples
CACI International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CACI International Inc
NYSE:CACI
12.9B USD 1.5 25.6 15.3 19.5
UK
Relx PLC
LSE:REL
54.6B GBP 5.7 28.3 16.4 20.9
CA
Thomson Reuters Corp
TSX:TRI
82.1B CAD 7.9 33.4 19.8 27.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.2B GBP 5 29.4 159.8 226.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10 32.8 19 23.5
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.4 1 410.8 199.4 -344.8
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39.1 15.5 24.8
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.1 12.2 16
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
P/E Multiple
Earnings Growth PEG
US
CACI International Inc
NYSE:CACI
Average P/E: 154.4
25.6
16%
1.6
UK
Relx PLC
LSE:REL
28.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33.4
1%
33.4
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 410.8
84%
16.8
US
Equifax Inc
NYSE:EFX
39.1
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.1
11%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CACI International Inc
NYSE:CACI
Average EV/EBITDA: 46.9
15.3
9%
1.7
UK
Relx PLC
LSE:REL
16.4
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.8
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.8
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.4
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CACI International Inc
NYSE:CACI
Average EV/EBIT: 43.3
19.5
10%
1.9
UK
Relx PLC
LSE:REL
20.9
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.9
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.2
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.8
406%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6