CACI International Inc
NYSE:CACI

Watchlist Manager
CACI International Inc Logo
CACI International Inc
NYSE:CACI
Watchlist
Price: 455.47 USD -0.71% Market Closed
Market Cap: 10B USD

Relative Value

The Relative Value of one CACI stock under the Base Case scenario is hidden USD. Compared to the current market price of 455.47 USD, CACI International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CACI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
1.1
vs History
20
vs Industry
36
Median 3Y
19.5
Median 5Y
18.5
Industry
19.5
Forward
18.1
vs History
30
vs Industry
29
Median 3Y
17.9
Median 5Y
12.1
Industry
12.7
vs History
84
vs Industry
55
Median 3Y
19.8
Median 5Y
11.9
Industry
18.4
vs History
11
vs Industry
46
Median 3Y
2.3
Median 5Y
2.3
Industry
2.4
vs History
6
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.5
vs History
7
vs Industry
34
Median 3Y
4
Median 5Y
3.9
Industry
3.3
vs History
23
vs Industry
28
Median 3Y
13.1
Median 5Y
12.8
Industry
10.4
Forward
13.1
vs History
26
vs Industry
31
Median 3Y
16.4
Median 5Y
16
Industry
13.4
Forward
16.4
vs History
20
vs Industry
18
Median 3Y
22.2
Median 5Y
15.9
Industry
12.1
vs History
28
vs Industry
17
Median 3Y
25.8
Median 5Y
18.1
Industry
14.7
vs History
14
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

CACI Competitors Multiples
CACI International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CACI International Inc
NYSE:CACI
10B USD 1.2 21 13.6 16.7
UK
Relx PLC
LSE:REL
72.4B GBP 7.7 37.4 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
120.9B CAD 12.2 41 30.2 42.2
IE
Experian PLC
LSE:EXPN
34.8B GBP 6.2 40.1 163.9 230.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.1 26.6 39.8
US
Verisk Analytics Inc
NASDAQ:VRSK
42.8B USD 14.6 44.1 28.3 35.2
NL
Wolters Kluwer NV
AEX:WKL
33.5B EUR 5.7 31 18.9 25.2
US
CoStar Group Inc
NASDAQ:CSGP
33.8B USD 12 288.6 186.7 6 444.3
US
Equifax Inc
NYSE:EFX
31.7B USD 5.5 51.6 20.6 34
CH
SGS SA
SIX:SGSN
16B CHF 2.4 27.6 13 19.8
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 14.4 10.5 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CACI International Inc
NYSE:CACI
Average EV/EBITDA: 48.5
13.6
13%
1
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.2
7%
4.3
IE
Experian PLC
LSE:EXPN
163.9
10%
16.4
UK
I
IHS Markit Ltd
F:0M3
26.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.9
8%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
186.7
90%
2.1
US
Equifax Inc
NYSE:EFX
20.6
15%
1.4
CH
SGS SA
SIX:SGSN
13
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.5
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CACI International Inc
NYSE:CACI
Average EV/EBIT: 629.7
16.7
12%
1.4
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
42.2
9%
4.7
IE
Experian PLC
LSE:EXPN
230.3
15%
15.4
UK
I
IHS Markit Ltd
F:0M3
39.8
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.2
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
25.2
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 444.3
454%
14.2
US
Equifax Inc
NYSE:EFX
34
24%
1.4
CH
SGS SA
SIX:SGSN
19.8
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2