CAE Inc
NYSE:CAE

Watchlist Manager
CAE Inc Logo
CAE Inc
NYSE:CAE
Watchlist
Price: 30.92 USD 1.64% Market Closed
Market Cap: 9.9B USD
Section:
 

Relative Value

The Relative Value of one CAE stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.92 USD, CAE Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
30
vs Industry
53
Median 3Y
2.3
Median 5Y
2.5
Industry
4.7
Forward
2.7
More Details
31.7
P/E
P/E
Price to Earnings
31.7
vs History
53
vs Industry
38
Median 3Y
29.4
Median 5Y
32.9
Industry
35.6
Forward
34.3
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
73
vs Industry
42
Median 3Y
14.8
Median 5Y
17.9
Industry
21.4
More Details
59.4
P/FCFE
P/FCFE
Price to FCFE
59.4
vs History
19
vs Industry
Median 3Y
-17.4
Median 5Y
-15.8
Industry
34.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
25
vs Industry
57
Median 3Y
2.2
Median 5Y
2.4
Industry
4.4
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
30
vs Industry
46
Median 3Y
3
Median 5Y
3.1
Industry
4.8
Forward
3.3
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
34
vs Industry
48
Median 3Y
10.7
Median 5Y
11.6
Industry
14.6
More Details
15.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.3
vs History
50
vs Industry
43
Median 3Y
13.9
Median 5Y
15.2
Industry
20.5
Forward
13.5
More Details
25.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.9
vs History
52
vs Industry
32
Median 3Y
24
Median 5Y
26.5
Industry
27.7
Forward
21.8
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
84
vs Industry
39
Median 3Y
19
Median 5Y
22.8
Industry
22.2
More Details
35.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.3
vs History
80
vs Industry
19
Median 3Y
81
Median 5Y
102.5
Industry
27.5
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
19
vs Industry
65
Median 3Y
1.4
Median 5Y
1.5
Industry
3
More Details

Multiples Across Competitors

CAE Competitors Multiples
CAE Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CAE Inc
NYSE:CAE
13.6B USD 2.8 31.7 15.3 25.9
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/S Multiple
Revenue Growth P/S to Growth
CA
CAE Inc
NYSE:CAE
Average P/S: 3.9
2.8
6%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
2.9
7%
0.4
US
RTX Corp
LSE:0R2N
2.9
7%
0.4
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
US
Boeing Co
NYSE:BA
2.1
19%
0.1
FR
Safran SA
PAR:SAF
4.4
12%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
5.2
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.6
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.7
33%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
10.7
11%
1
P/E Multiple
Earnings Growth PEG
CA
CAE Inc
NYSE:CAE
Average P/E: 38.2
31.7
13%
2.4
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
CAE Inc
NYSE:CAE
Average EV/EBITDA: 23.2
15.3
12%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
CAE Inc
NYSE:CAE
Average EV/EBIT: 31.3
25.9
17%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2

See Also

Summary
CAE intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAE stock valuation using valuation multiples.
Wall Street Estimates
CAE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.