Relative Value

The Relative Value of one CBZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 54.27 USD, CBIZ Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3
Forward
1
vs History
34
vs Industry
4
Median 3Y
28.6
Median 5Y
25.3
Industry
18.5
Forward
14.8
vs History
17
vs Industry
13
Median 3Y
24.9
Median 5Y
22.1
Industry
12.6
vs History
90
vs Industry
57
Median 3Y
11.1
Median 5Y
10.9
Industry
16.9
vs History
95
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
2.5
vs History
90
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
1.6
vs History
65
vs Industry
4
Median 3Y
14.9
Median 5Y
13.3
Industry
3.3
vs History
90
vs Industry
9
Median 3Y
15.8
Median 5Y
15.5
Industry
9.8
Forward
9.7
vs History
73
vs Industry
9
Median 3Y
19.7
Median 5Y
19
Industry
12.3
Forward
17.1
vs History
14
vs Industry
9
Median 3Y
27.3
Median 5Y
25.1
Industry
11.8
vs History
7
vs Industry
9
Median 3Y
31.3
Median 5Y
28.1
Industry
13.8
vs History
95
vs Industry
57
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

CBZ Competitors Multiples
CBIZ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CBIZ Inc
NYSE:CBZ
2.9B USD 1.1 28.2 12.3 16.6
UK
Relx PLC
LSE:REL
57.8B GBP 6.1 30.1 21.2 21.7
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
31.4B GBP 5.3 30.7 160.2 226.9
US
Verisk Analytics Inc
NASDAQ:VRSK
31.1B USD 10.3 33.7 19.2 23.8
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16 25.6
US
CoStar Group Inc
NASDAQ:CSGP
26.1B USD 8.5 1 284.3 179.3 -309.9
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.3 21.3 21.3
P/S Multiple
Revenue Growth P/S to Growth
US
CBIZ Inc
NYSE:CBZ
Average P/S: 5.5
1.1
20%
0.1
UK
Relx PLC
LSE:REL
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.3
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.5
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.5
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
P/E Multiple
Earnings Growth PEG
US
CBIZ Inc
NYSE:CBZ
Average P/E: 143.9
28.2
85%
0.3
UK
Relx PLC
LSE:REL
30.1
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.7
8%
4.2
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 284.3
83%
15.5
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBITDA: 45.5
12.3
44%
0.3
UK
Relx PLC
LSE:REL
21.2
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.2
10%
1.9
US
Equifax Inc
NYSE:EFX
16
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
179.3
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBIT: 43.4
16.6
50%
0.3
UK
Relx PLC
LSE:REL
21.7
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
226.9
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.8
11%
2.2
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -309.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6