CBIZ Inc
NYSE:CBZ

Watchlist Manager
CBIZ Inc Logo
CBIZ Inc
NYSE:CBZ
Watchlist
Price: 53.1 USD -0.9% Market Closed
Market Cap: 2.9B USD
Have any thoughts about
CBIZ Inc?
Write Note

Relative Value

The Relative Value of one CBZ stock under the Base Case scenario is 105.38 USD. Compared to the current market price of 53.1 USD, CBIZ Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBZ Relative Value
Base Case
105.38 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3
Forward
1
vs History
38
vs Industry
4
Median 3Y
28.6
Median 5Y
24.1
Industry
18.5
Forward
14.6
vs History
19
vs Industry
13
Median 3Y
24.6
Median 5Y
21.3
Industry
12.5
vs History
93
vs Industry
57
Median 3Y
11.5
Median 5Y
11.1
Industry
16.8
vs History
98
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
2.5
vs History
90
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
1.5
vs History
65
vs Industry
4
Median 3Y
14.9
Median 5Y
13.3
Industry
3.3
vs History
90
vs Industry
9
Median 3Y
15.9
Median 5Y
15.5
Industry
9.7
Forward
9.5
vs History
74
vs Industry
9
Median 3Y
19.7
Median 5Y
19
Industry
12.6
Forward
16
vs History
14
vs Industry
9
Median 3Y
26.8
Median 5Y
24.4
Industry
11.6
vs History
11
vs Industry
9
Median 3Y
31.1
Median 5Y
27.7
Industry
13.2
vs History
96
vs Industry
57
Median 3Y
1.5
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

CBZ Competitors Multiples
CBIZ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CBIZ Inc
NYSE:CBZ
2.9B USD 1.1 27.6 12.1 16.4
UK
Relx PLC
LSE:REL
58.5B GBP 6.1 30.4 17.5 22.2
CA
Thomson Reuters Corp
TSX:TRI
87B CAD 8.5 38 20.8 29.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.4 26.8 40.1
IE
Experian PLC
LSE:EXPN
31.3B GBP 5.5 35.3 158.3 220.6
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.5 18.5 23
US
CoStar Group Inc
NASDAQ:CSGP
28.7B USD 9.4 1 413.3 198 -342.2
NL
Wolters Kluwer NV
AEX:WKL
22.6B EUR 3.7 20.1 13.2 17.4
US
Equifax Inc
NYSE:EFX
25.5B USD 4.3 38.6 15.4 24.6
US
Leidos Holdings Inc
NYSE:LDOS
25.3B USD 1.5 18 12.7 14.5
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
P/S Multiple
Revenue Growth P/S to Growth
US
CBIZ Inc
NYSE:CBZ
Average P/S: 5.6
1.1
20%
0.1
UK
Relx PLC
LSE:REL
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
8.5
7%
1.2
UK
I
IHS Markit Ltd
F:0M3
9.4
N/A N/A
IE
Experian PLC
LSE:EXPN
5.5
9%
0.6
US
Verisk Analytics Inc
NASDAQ:VRSK
9.9
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.4
17%
0.6
NL
Wolters Kluwer NV
AEX:WKL
3.7
5%
0.7
US
Equifax Inc
NYSE:EFX
4.3
8%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
CH
SGS SA
SIX:SGSN
2.5
6%
0.4
P/E Multiple
Earnings Growth PEG
US
CBIZ Inc
NYSE:CBZ
Average P/E: 156.2
27.6
85%
0.3
UK
Relx PLC
LSE:REL
30.4
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38
1%
38
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
35.3
21%
1.7
US
Verisk Analytics Inc
NASDAQ:VRSK
32.5
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 413.3
84%
16.8
NL
Wolters Kluwer NV
AEX:WKL
20.1
11%
1.8
US
Equifax Inc
NYSE:EFX
38.6
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
18
9%
2
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBITDA: 46.7
12.1
43%
0.3
UK
Relx PLC
LSE:REL
17.5
8%
2.2
CA
Thomson Reuters Corp
TSX:TRI
20.8
7%
3
UK
I
IHS Markit Ltd
F:0M3
26.8
N/A N/A
IE
Experian PLC
LSE:EXPN
158.3
10%
15.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
11%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
198
94%
2.1
NL
Wolters Kluwer NV
AEX:WKL
13.2
7%
1.9
US
Equifax Inc
NYSE:EFX
15.4
13%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
12.7
5%
2.5
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBIT: 42.8
16.4
49%
0.3
UK
Relx PLC
LSE:REL
22.2
12%
1.9
CA
Thomson Reuters Corp
TSX:TRI
29.2
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
40.1
N/A N/A
IE
Experian PLC
LSE:EXPN
220.6
14%
15.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23
12%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -342.2
451%
N/A
NL
Wolters Kluwer NV
AEX:WKL
17.4
9%
1.9
US
Equifax Inc
NYSE:EFX
24.6
20%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
14.5
7%
2.1
CH
SGS SA
SIX:SGSN
20.4
13%
1.6