Ci&T Inc
NYSE:CINT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (36.3), the stock would be worth $4.34 (4% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 34.9 | $4.17 |
0%
|
| 3-Year Average | 36.3 | $4.34 |
+4%
|
| 5-Year Average | 24.2 | $2.89 |
-31%
|
| Industry Average | 12.4 | $1.48 |
-64%
|
| Country Average | 6.4 | $0.77 |
-82%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$644.5m
|
/ |
Jan 2026
R$83.1m
|
= |
|
|
$644.5m
|
/ |
Dec 2026
R$103.8m
|
= |
|
|
$644.5m
|
/ |
Dec 2027
R$117.2m
|
= |
|
|
$644.5m
|
/ |
Dec 2028
R$134m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Ci&T Inc
NYSE:CINT
|
561.2m USD | 34.9 | 71 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 12.2 | 19 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.8 | 18 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 12.1 | 21 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Ci&T Inc
Glance View
Ci&T Inc is a BR-based company operating in IT Services industry. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-11-10. CI&T Inc. is a provider of strategy, design and software engineering services to enterprises and companies. The firm offers digital solutions to customers. Its offering starts by addressing its clients’ challenges and identifying opportunities where digital technologies can create value (Strategy), then iterating with multidisciplinary teams to create solutions (Design) and finally, implementing these digital products and platforms at speed and scale (Engineering). The firm serves its clients by organizing its delivery operations into autonomous units called Growth Units. Growth Units is focus on the needs of clients and leverage CI&T’s centralized shared services platform for branding, human capital strategy and corporate learning support.
