Clean Harbors Inc
NYSE:CLH
Balance Sheet
Balance Sheet Decomposition
Clean Harbors Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 442.6m |
Receivables | 1.2B |
Other Current Assets | 457.8m |
Non-Current Assets | 4.8B |
PP&E | 2.5B |
Intangibles | 2.2B |
Other Non-Current Assets | 69.2m |
Current Liabilities | 1B |
Accounts Payable | 452.8m |
Accrued Liabilities | 414m |
Other Current Liabilities | 150.7m |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 832.3m |
Balance Sheet
Clean Harbors Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
247
|
185
|
307
|
319
|
227
|
372
|
519
|
453
|
493
|
445
|
|
Cash Equivalents |
247
|
185
|
307
|
319
|
227
|
372
|
519
|
453
|
493
|
445
|
|
Short-Term Investments |
0
|
0
|
0
|
38
|
53
|
42
|
52
|
82
|
62
|
106
|
|
Total Receivables |
598
|
522
|
532
|
565
|
662
|
701
|
667
|
888
|
1 072
|
1 091
|
|
Accounts Receivables |
598
|
522
|
532
|
565
|
662
|
701
|
667
|
888
|
1 072
|
1 091
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
169
|
150
|
178
|
176
|
200
|
215
|
221
|
251
|
325
|
328
|
|
Other Current Assets |
113
|
65
|
75
|
56
|
62
|
71
|
67
|
69
|
83
|
83
|
|
Total Current Assets |
1 126
|
921
|
1 093
|
1 154
|
1 202
|
1 401
|
1 526
|
1 741
|
2 034
|
2 052
|
|
PP&E Net |
1 559
|
1 533
|
1 612
|
1 587
|
1 562
|
1 750
|
1 676
|
2 025
|
2 147
|
2 380
|
|
PP&E Gross |
1 559
|
1 533
|
1 612
|
1 587
|
1 562
|
1 750
|
1 676
|
2 025
|
2 147
|
2 380
|
|
Accumulated Depreciation |
1 006
|
1 159
|
1 366
|
1 603
|
1 771
|
2 006
|
2 174
|
2 278
|
2 486
|
2 771
|
|
Intangible Assets |
530
|
507
|
499
|
469
|
442
|
419
|
387
|
645
|
621
|
603
|
|
Goodwill |
453
|
453
|
465
|
479
|
514
|
525
|
527
|
1 227
|
1 247
|
1 288
|
|
Other Long-Term Assets |
36
|
18
|
13
|
18
|
18
|
14
|
17
|
16
|
82
|
60
|
|
Other Assets |
453
|
453
|
465
|
479
|
514
|
525
|
527
|
1 227
|
1 247
|
1 288
|
|
Total Assets |
3 704
N/A
|
3 431
-7%
|
3 682
+7%
|
3 707
+1%
|
3 738
+1%
|
4 109
+10%
|
4 132
+1%
|
5 654
+37%
|
6 130
+8%
|
6 383
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
267
|
241
|
230
|
224
|
277
|
298
|
196
|
360
|
447
|
452
|
|
Accrued Liabilities |
220
|
194
|
191
|
188
|
233
|
317
|
293
|
411
|
434
|
437
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
4
|
8
|
8
|
13
|
28
|
23
|
27
|
|
Other Current Liabilities |
85
|
82
|
84
|
88
|
85
|
97
|
134
|
126
|
117
|
122
|
|
Total Current Liabilities |
573
|
517
|
505
|
504
|
602
|
720
|
636
|
925
|
1 020
|
1 038
|
|
Long-Term Debt |
1 395
|
1 383
|
1 633
|
1 626
|
1 565
|
1 589
|
1 605
|
2 589
|
2 501
|
2 405
|
|
Deferred Income Tax |
290
|
268
|
293
|
223
|
233
|
243
|
230
|
315
|
350
|
353
|
|
Other Liabilities |
184
|
168
|
166
|
166
|
168
|
288
|
319
|
311
|
336
|
340
|
|
Total Liabilities |
2 441
N/A
|
2 335
-4%
|
2 598
+11%
|
2 518
-3%
|
2 569
+2%
|
2 839
+11%
|
2 790
-2%
|
4 140
+48%
|
4 207
+2%
|
4 135
-2%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
569
|
613
|
573
|
673
|
737
|
835
|
970
|
1 173
|
1 585
|
1 963
|
|
Additional Paid In Capital |
805
|
738
|
726
|
687
|
655
|
644
|
583
|
536
|
504
|
460
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Equity |
111
|
255
|
215
|
172
|
223
|
210
|
212
|
196
|
167
|
175
|
|
Total Equity |
1 263
N/A
|
1 096
-13%
|
1 084
-1%
|
1 188
+10%
|
1 170
-2%
|
1 270
+9%
|
1 342
+6%
|
1 514
+13%
|
1 922
+27%
|
2 248
+17%
|
|
Total Liabilities & Equity |
3 704
N/A
|
3 431
-7%
|
3 682
+7%
|
3 707
+1%
|
3 738
+1%
|
4 109
+10%
|
4 132
+1%
|
5 654
+37%
|
6 130
+8%
|
6 383
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
59
|
58
|
57
|
57
|
56
|
56
|
55
|
54
|
54
|
54
|