First Time Loading...

Clean Harbors Inc
NYSE:CLH

Watchlist Manager
Clean Harbors Inc Logo
Clean Harbors Inc
NYSE:CLH
Watchlist
Price: 212.12 USD 0.37% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

725.1m
-1%
Operating Cash Flow
Growth Rates:
1 Year
+5%
3 Years
+45%
5 Years
+107%
7 Years
+161%
10 Years
+90%
-987m
-72%
Investing Cash Flow
Growth Rates:
1 Year
-87%
3 Years
-411%
5 Years
-279%
7 Years
-225%
10 Years
-194%
295.5m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Clean Harbors Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
94
100
(29)
(28)
(44)
(63)
71
44
30
24
(27)
(40)
(40)
(19)
4
101
110
114
133
66
79
85
90
98
108
101
120
135
145
183
194
203
227
308
378
412
439
406
362
378
375
Depreciation & Amortization
274
272
273
276
275
277
276
274
275
280
285
287
291
289
288
288
291
292
292
299
299
301
301
301
300
298
299
293
291
290
287
298
310
327
344
348
348
350
354
366
376
Change in Deffered Taxes
31
31
39
32
31
31
5
2
3
(4)
(8)
15
15
22
44
(83)
(84)
(84)
(83)
19
19
18
18
8
0
10
9
(10)
(10)
(8)
(5)
2
4
2
(2)
18
15
15
15
13
13
Stock-Based Compensation
9
9
9
9
8
11
9
9
9
7
10
10
11
11
12
13
14
15
15
17
20
20
21
18
15
14
16
19
19
19
19
19
21
25
26
27
27
25
21
21
21
Other Non-Cash Items
4
8
132
127
130
163
35
29
30
(2)
26
26
29
3
(13)
4
4
34
34
45
38
36
37
18
36
40
41
45
37
31
29
31
33
30
32
37
34
34
29
22
25
Cash Taxes Paid
(7)
(1)
5
42
33
31
53
53
63
74
48
29
29
19
16
19
15
19
21
20
19
19
28
27
27
16
17
53
56
84
87
65
65
62
70
79
113
142
133
132
103
Cash Interest Paid
75
76
76
75
76
76
76
74
74
81
82
89
89
95
90
93
86
84
84
89
83
88
83
61
83
60
75
73
69
68
68
73
80
87
98
106
72
107
120
115
166
Change in Working Capital
(22)
(18)
(84)
(110)
(15)
(32)
25
47
13
24
(10)
(29)
(17)
(39)
(21)
(24)
(40)
(58)
(65)
(55)
(85)
(56)
(36)
(11)
(35)
(1)
(22)
(33)
38
27
(23)
12
(169)
(254)
(217)
(188)
(143)
(75)
(36)
(44)
(65)
Cash from Operating Activities
381
N/A
393
+3%
332
-16%
297
-10%
378
+27%
376
0%
411
+9%
396
-4%
351
-11%
323
-8%
266
-18%
260
-2%
277
+7%
256
-8%
302
+18%
286
-5%
281
-2%
299
+6%
311
+4%
373
+20%
351
-6%
382
+9%
411
+8%
413
+1%
417
+1%
448
+7%
446
-1%
431
-3%
500
+16%
523
+5%
481
-8%
546
+13%
404
-26%
413
+2%
535
+30%
626
+17%
693
+11%
730
+5%
724
-1%
735
+1%
725
-1%
Investing Cash Flow
Capital Expenditures
(290)
(284)
(279)
(264)
(242)
(250)
(254)
(263)
(285)
(260)
(245)
(222)
(189)
(188)
(174)
(169)
(171)
(175)
(194)
(198)
(213)
(222)
(221)
(220)
(243)
(227)
(195)
(198)
(158)
(165)
(195)
(246)
(274)
(301)
(342)
(347)
(358)
(404)
(415)
(425)
(481)
Other Items
(46)
(51)
11
6
(7)
(81)
(84)
(88)
(123)
(68)
(169)
(140)
(115)
(43)
25
(35)
(145)
(194)
(188)
(152)
(48)
(51)
(16)
2
7
7
4
(1)
(36)
(25)
(13)
(1 262)
(1 206)
(1 262)
(1 278)
(42)
(170)
(145)
(139)
(150)
(506)
Cash from Investing Activities
(336)
N/A
(335)
+0%
(268)
+20%
(258)
+4%
(249)
+3%
(331)
-33%
(338)
-2%
(351)
-4%
(407)
-16%
(328)
+19%
(414)
-26%
(362)
+13%
(304)
+16%
(231)
+24%
(149)
+35%
(203)
-36%
(316)
-55%
(369)
-17%
(381)
-3%
(350)
+8%
(260)
+26%
(274)
-5%
(237)
+13%
(218)
+8%
(236)
-8%
(220)
+7%
(191)
+13%
(200)
-4%
(193)
+3%
(190)
+2%
(209)
-10%
(1 508)
-623%
(1 480)
+2%
(1 563)
-6%
(1 620)
-4%
(389)
+76%
(528)
-36%
(549)
-4%
(554)
-1%
(575)
-4%
(987)
-72%
Financing Cash Flow
Net Issuance of Common Stock
7
(6)
(42)
(100)
(116)
(122)
(125)
(73)
(63)
(51)
(20)
(22)
(23)
(24)
(30)
(49)
(56)
(63)
(58)
(45)
(37)
(30)
(28)
(21)
(32)
(27)
(45)
(75)
(84)
(103)
(84)
(54)
(32)
(43)
(50)
(50)
(50)
(25)
(24)
(51)
(53)
Net Issuance of Debt
(4)
(9)
(8)
(7)
(7)
(1)
(1)
(1)
251
251
251
251
0
103
(2)
(3)
(4)
(108)
(7)
(58)
(59)
(60)
(58)
(8)
142
65
(11)
(12)
(163)
(89)
(15)
979
975
971
968
(129)
(127)
(240)
(239)
(140)
357
Other
(15)
(27)
(0)
13
(8)
(12)
(8)
(17)
(4)
(8)
(5)
(9)
(9)
(13)
(19)
(21)
(17)
(6)
(9)
(8)
(11)
(12)
(19)
(24)
(21)
(21)
(6)
(2)
(9)
(5)
(10)
(26)
(20)
(21)
(20)
(9)
(14)
(15)
(17)
(18)
(8)
Cash from Financing Activities
(13)
N/A
(42)
-227%
(50)
-19%
(94)
-89%
(131)
-39%
(135)
-3%
(134)
+1%
(90)
+33%
184
N/A
191
+4%
226
+18%
220
-2%
(32)
N/A
66
N/A
(52)
N/A
(73)
-41%
(77)
-6%
(177)
-130%
(74)
+58%
(111)
-50%
(107)
+4%
(101)
+5%
(105)
-4%
(53)
+49%
88
N/A
17
-80%
(61)
N/A
(89)
-45%
(256)
-188%
(196)
+23%
(109)
+45%
898
N/A
923
+3%
907
-2%
897
-1%
(187)
N/A
(190)
-1%
(279)
-47%
(280)
0%
(209)
+25%
296
N/A
Change in Cash
Effect of Foreign Exchange Rates
(6)
(1)
(4)
(8)
(13)
(15)
(18)
(18)
(6)
(7)
1
4
0
2
3
3
1
(1)
(2)
(5)
(3)
(0)
(2)
4
(5)
(3)
(0)
5
13
12
7
(3)
(4)
(8)
(10)
(10)
(10)
(8)
(3)
1
(0)
Net Change in Cash
27
N/A
15
-44%
9
-38%
(63)
N/A
(15)
+76%
(105)
-586%
(79)
+25%
(62)
+21%
122
N/A
180
+47%
79
-56%
122
+55%
(58)
N/A
93
N/A
104
+11%
12
-88%
(111)
N/A
(249)
-124%
(146)
+41%
(93)
+37%
(19)
+80%
7
N/A
67
+828%
146
+118%
265
+82%
243
-8%
193
-20%
147
-24%
64
-56%
148
+131%
171
+15%
(67)
N/A
(157)
-136%
(251)
-60%
(198)
+21%
40
N/A
(35)
N/A
(106)
-202%
(113)
-7%
(48)
+58%
33
N/A
Free Cash Flow
Free Cash Flow
91
N/A
109
+20%
53
-52%
33
-37%
136
+307%
126
-7%
157
+24%
134
-14%
66
-51%
63
-5%
20
-68%
37
+83%
88
+136%
69
-22%
128
+87%
117
-9%
110
-6%
124
+13%
118
-5%
175
+49%
138
-21%
160
+16%
190
+19%
193
+2%
174
-10%
221
+27%
251
+13%
232
-7%
342
+47%
358
+4%
286
-20%
300
+5%
131
-57%
112
-14%
193
+73%
279
+44%
334
+20%
326
-2%
310
-5%
310
+0%
244
-21%

See Also

Summary
CLH intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLH stock valuation using valuation multiples.
Wall Street Estimates
CLH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.