Crane Co
NYSE:CR
Balance Sheet
Balance Sheet Decomposition
Crane Co
Current Assets | 1.1B |
Cash & Short-Term Investments | 329.6m |
Receivables | 306.4m |
Other Current Assets | 454.8m |
Non-Current Assets | 1.2B |
PP&E | 270.5m |
Intangibles | 747.7m |
Other Non-Current Assets | 224.6m |
Current Liabilities | 467.1m |
Accounts Payable | 179.1m |
Accrued Liabilities | 273.7m |
Other Current Liabilities | 14.3m |
Non-Current Liabilities | 506.2m |
Long-Term Debt | 248.5m |
Other Non-Current Liabilities | 257.7m |
Balance Sheet
Crane Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
346
|
364
|
510
|
706
|
343
|
394
|
551
|
377
|
427
|
330
|
|
Cash Equivalents |
346
|
364
|
510
|
706
|
343
|
394
|
551
|
377
|
427
|
330
|
|
Total Receivables |
431
|
418
|
414
|
443
|
587
|
569
|
514
|
284
|
270
|
306
|
|
Accounts Receivables |
411
|
398
|
396
|
418
|
571
|
555
|
499
|
271
|
270
|
306
|
|
Other Receivables |
21
|
21
|
18
|
25
|
16
|
14
|
14
|
14
|
0
|
0
|
|
Inventory |
370
|
377
|
343
|
349
|
412
|
457
|
438
|
310
|
294
|
353
|
|
Other Current Assets |
48
|
45
|
49
|
20
|
21
|
80
|
71
|
79
|
761
|
102
|
|
Total Current Assets |
1 195
|
1 204
|
1 316
|
1 519
|
1 363
|
1 500
|
1 574
|
1 050
|
1 752
|
1 091
|
|
PP&E Net |
290
|
276
|
279
|
282
|
599
|
616
|
600
|
325
|
248
|
271
|
|
PP&E Gross |
290
|
276
|
279
|
282
|
599
|
616
|
600
|
325
|
248
|
0
|
|
Accumulated Depreciation |
535
|
534
|
548
|
557
|
587
|
641
|
695
|
487
|
481
|
0
|
|
Intangible Assets |
354
|
317
|
282
|
277
|
482
|
505
|
520
|
79
|
72
|
0
|
|
Goodwill |
1 191
|
1 168
|
1 149
|
1 207
|
1 404
|
1 472
|
1 609
|
723
|
691
|
748
|
|
Note Receivable |
127
|
109
|
125
|
90
|
75
|
84
|
73
|
60
|
0
|
0
|
|
Other Long-Term Assets |
294
|
264
|
277
|
219
|
120
|
246
|
213
|
264
|
1 629
|
225
|
|
Other Assets |
1 191
|
1 168
|
1 149
|
1 207
|
1 404
|
1 472
|
1 609
|
723
|
691
|
748
|
|
Total Assets |
3 451
N/A
|
3 337
-3%
|
3 428
+3%
|
3 594
+5%
|
4 043
+13%
|
4 424
+9%
|
4 589
+4%
|
2 501
-45%
|
4 392
+76%
|
2 334
-47%
|
|
Liabilities | |||||||||||
Accounts Payable |
229
|
223
|
223
|
247
|
329
|
311
|
218
|
175
|
179
|
179
|
|
Accrued Liabilities |
226
|
127
|
204
|
225
|
286
|
290
|
293
|
228
|
211
|
274
|
|
Short-Term Debt |
101
|
50
|
0
|
0
|
0
|
149
|
376
|
0
|
400
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
249
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
85
|
173
|
94
|
116
|
118
|
166
|
170
|
108
|
698
|
14
|
|
Total Current Liabilities |
640
|
573
|
521
|
838
|
740
|
917
|
1 057
|
511
|
1 488
|
467
|
|
Long-Term Debt |
749
|
745
|
745
|
494
|
942
|
842
|
843
|
0
|
0
|
249
|
|
Deferred Income Tax |
46
|
50
|
42
|
45
|
53
|
56
|
54
|
38
|
55
|
37
|
|
Minority Interest |
11
|
11
|
12
|
3
|
3
|
3
|
2
|
3
|
3
|
0
|
|
Other Liabilities |
945
|
819
|
974
|
869
|
780
|
1 133
|
1 105
|
869
|
944
|
221
|
|
Total Liabilities |
2 391
N/A
|
2 198
-8%
|
2 294
+4%
|
2 248
-2%
|
2 519
+12%
|
2 950
+17%
|
3 060
+4%
|
1 421
-54%
|
2 490
+75%
|
973
-61%
|
|
Equity | |||||||||||
Common Stock |
72
|
72
|
72
|
72
|
72
|
72
|
72
|
0
|
72
|
0
|
|
Retained Earnings |
1 522
|
1 674
|
1 720
|
1 813
|
2 072
|
2 112
|
2 193
|
1 449
|
2 823
|
0
|
|
Additional Paid In Capital |
249
|
264
|
277
|
292
|
304
|
316
|
331
|
0
|
374
|
0
|
|
Treasury Stock |
485
|
494
|
459
|
452
|
476
|
543
|
601
|
0
|
864
|
0
|
|
Other Equity |
299
|
377
|
476
|
380
|
448
|
484
|
466
|
368
|
503
|
1 360
|
|
Total Equity |
1 060
N/A
|
1 139
+8%
|
1 134
0%
|
1 345
+19%
|
1 524
+13%
|
1 474
-3%
|
1 529
+4%
|
1 081
-29%
|
1 901
+76%
|
1 360
-28%
|
|
Total Liabilities & Equity |
3 451
N/A
|
3 337
-3%
|
3 428
+3%
|
3 594
+5%
|
4 043
+13%
|
4 424
+9%
|
4 589
+4%
|
2 501
-45%
|
4 392
+76%
|
2 334
-47%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
58
|
59
|
59
|
59
|
60
|
59
|
58
|
57
|
56
|
57
|