Camping World Holdings Inc
NYSE:CWH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9), the stock would be worth $8.41 (22% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | $6.9 |
0%
|
| 3-Year Average | 9 | $8.41 |
+22%
|
| 5-Year Average | 6.7 | $6.28 |
-9%
|
| Industry Average | 11.2 | $10.47 |
+52%
|
| Country Average | 14.4 | $13.45 |
+95%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.7B
|
/ |
Jan 2026
$276.2m
|
= |
|
|
$1.7B
|
/ |
Dec 2026
$301.2m
|
= |
|
|
$1.7B
|
/ |
Dec 2027
$356.4m
|
= |
|
|
$1.7B
|
/ |
Dec 2028
$457.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Camping World Holdings Inc
NYSE:CWH
|
710m USD | 7.4 | -4.9 | |
| US |
|
Carvana Co
NYSE:CVNA
|
88B USD | 41.8 | 62.5 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
78.5B USD | 21.2 | 30.9 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.4B USD | 16.2 | 24.3 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
20.1B ZAR | 5.5 | 7.5 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 11.3 | 11.2 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.9B USD | 11.7 | 21 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
289.1B TWD | 19.4 | 14.8 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 10.7 | 18.8 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.1B USD | 10.1 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 10.9 | 7.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Camping World Holdings Inc
Glance View
Camping World Holdings Inc., founded by David Garvin in 1966, has grown into the largest retailer of RVs and related products in the United States. The company was later championed by Marcus Lemonis, who transformed it through strategic acquisitions and a strong focus on customer service. Under Lemonis's leadership, Camping World expanded its footprint, establishing a robust network of retail locations across the nation. This growth enabled the company to cater to the diverse needs of outdoor enthusiasts, offering not only recreational vehicles but also a comprehensive array of accessories, gear, and services designed to enhance the camping experience. Their business model thrives on creating a one-stop-shop for RV owners and avid campers, allowing customers to purchase, service, and accessorize their recreational investments under one roof. Camping World primarily generates its revenue from three key streams: vehicle sales, parts and services, and finance and insurance. The sale of new and pre-owned RVs remains the central pillar of their business model, contributing the largest share of their income. Complementing these sales are their parts and service departments, which provide essential maintenance and a wide selection of aftermarket products to keep vehicles in top condition and consumers fully equipped for their adventures. Additionally, the finance and insurance sector not only supports vehicle purchases but also fortifies the company's revenue through loan facilitation and protection plans. Each component of Camping World's business synergizes to create a resilient ecosystem that supports growth, while also fostering a loyal customer base dedicated to the outdoor lifestyle.