First Time Loading...

Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 48.15 USD 0.44%
Updated: Apr 25, 2024

Relative Value

The Relative Value of one DAL stock under the Base Case scenario is 78.53 USD. Compared to the current market price of 48.15 USD, Delta Air Lines Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAL Relative Value
Base Case
78.53 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
42
Median 3Y
0.5
Median 5Y
0.7
Industry
0.5
Forward
0.5
vs History
58
vs Industry
41
Median 3Y
9.8
Median 5Y
7.7
Industry
8.6
Forward
7.4
vs History
vs Industry
18
Median 3Y
3.9
Median 5Y
4
Industry
2.7
vs History
vs Industry
100
Median 3Y
-5.1
Median 5Y
-3.6
Industry
11
vs History
60
vs Industry
26
Median 3Y
5
Median 5Y
3.6
Industry
2.1
vs History
69
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.8
vs History
77
vs Industry
64
Median 3Y
1.8
Median 5Y
1.7
Industry
3.2
vs History
38
vs Industry
37
Median 3Y
5.1
Median 5Y
4.7
Industry
5.7
Forward
4.7
vs History
41
vs Industry
43
Median 3Y
6.1
Median 5Y
6.1
Industry
8.6
Forward
6.5
vs History
vs Industry
31
Median 3Y
6
Median 5Y
5.3
Industry
5.4
vs History
vs Industry
5
Median 3Y
29
Median 5Y
12.5
Industry
7.7
vs History
52
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

DAL Competitors Multiples
Delta Air Lines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delta Air Lines Inc
NYSE:DAL
31.1B USD 0.5 6.2 6.7 6.7
IE
Ryanair Holdings PLC
ISEQ:RYA
23.2B EUR 1.8 11.4 7.1 10.6
US
Southwest Airlines Co
NYSE:LUV
15.8B USD 0.6 34.4 6.7 37.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2.3 20.4 10.2 16.3
US
United Airlines Holdings Inc
NASDAQ:UAL
17.1B USD 0.3 6.4 4.9 4.9
CN
Air China Ltd
SSE:601111
107.8B CNY 0.8 -103 1 142.3 1 142.3
SG
Singapore Airlines Ltd
SGX:C6L
19.5B SGD 1.1 7.3 3.4 5.7
CN
China Southern Airlines Co Ltd
SSE:600029
102.4B CNY 0.6 -24.3 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
427.3B TRY 0.6 2.2 3.9 6.8
MX
Grupo Aeromexico SAB de CV
OTC:GRPAQ
12.5B USD 3.5 -13.5 436.3 -29.7
UK
International Consolidated Airlines Group SA
LSE:IAG
8.7B GBP 0.3 3.8 126.8 200.9

See Also

Discover More