Ducommun Inc
NYSE:DCO

Watchlist Manager
Ducommun Inc Logo
Ducommun Inc
NYSE:DCO
Watchlist
Price: 89.44 USD -0.67% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one DCO stock under the Base Case scenario is 132.02 USD. Compared to the current market price of 89.44 USD, Ducommun Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCO Relative Value
Base Case
132.02 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
79
Median 3Y
1.1
Median 5Y
1
Industry
4.4
Forward
1.6
vs History
vs Industry
42
Median 3Y
29.8
Median 5Y
23.8
Industry
34.4
Forward
24
vs History
55
vs Industry
31
Median 3Y
22.8
Median 5Y
22.8
Industry
19.6
vs History
9
vs Industry
4
Median 3Y
-9.3
Median 5Y
-8
Industry
32.1
vs History
9
vs Industry
76
Median 3Y
1.3
Median 5Y
1.3
Industry
4.1
vs History
7
vs Industry
76
Median 3Y
1.4
Median 5Y
1.3
Industry
4.5
Forward
1.8
vs History
9
vs Industry
70
Median 3Y
6
Median 5Y
6
Industry
14
vs History
7
vs Industry
53
Median 3Y
12.2
Median 5Y
11.9
Industry
19.3
Forward
11.1
vs History
15
vs Industry
48
Median 3Y
20.2
Median 5Y
19.2
Industry
26.5
Forward
18.5
vs History
71
vs Industry
27
Median 3Y
27.3
Median 5Y
27.3
Industry
20.9
vs History
46
vs Industry
16
Median 3Y
37.4
Median 5Y
-7.4
Industry
26.7
vs History
11
vs Industry
77
Median 3Y
1
Median 5Y
1
Industry
2.7

Multiples Across Competitors

DCO Competitors Multiples
Ducommun Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ducommun Inc
NYSE:DCO
1.3B USD 1.7 -38.6 14.7 21.9
US
Raytheon Technologies Corp
NYSE:RTX
228.9B USD 2.7 34.7 20.1 30.3
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
155.9B USD 1.9 -15.3 -27.3 -21.1
FR
Safran SA
PAR:SAF
123.9B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
106.5B USD 1.5 25.4 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.5B USD 1.8 21.5 15.6 18.3
DE
Rheinmetall AG
XETRA:RHM
72.6B EUR 6.6 86.5 37.4 49.7
US
Northrop Grumman Corp
NYSE:NOC
78.6B USD 1.9 19.5 16.5 22.4
P/E Multiple
Earnings Growth PEG
US
Ducommun Inc
NYSE:DCO
Average P/E: 33.1
Negative Multiple: -38.6
36%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.7
29%
1.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.4
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
86.5
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.5
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ducommun Inc
NYSE:DCO
Average EV/EBITDA: 20.1
14.7
23%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
20.1
18%
1.1
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.3 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.6
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.4
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ducommun Inc
NYSE:DCO
Average EV/EBIT: 27.6
21.9
25%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
30.3
31%
1
US
RTX Corp
LSE:0R2N
30.3
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.1 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.3
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49.7
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2