Quest Diagnostics Inc
NYSE:DGX
Balance Sheet
Balance Sheet Decomposition
Quest Diagnostics Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 474m |
Receivables | 1.3B |
Other Current Assets | 432m |
Non-Current Assets | 11.7B |
Long-Term Investments | 133m |
PP&E | 2.4B |
Intangibles | 9B |
Other Non-Current Assets | 182m |
Current Liabilities | 2.3B |
Accounts Payable | 1.2B |
Accrued Liabilities | 153m |
Other Current Liabilities | 906m |
Non-Current Liabilities | 5.2B |
Long-Term Debt | 3.8B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
Quest Diagnostics Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
192
|
133
|
359
|
137
|
135
|
1 192
|
1 158
|
872
|
315
|
686
|
|
Cash Equivalents |
192
|
133
|
359
|
137
|
135
|
1 192
|
1 158
|
872
|
315
|
686
|
|
Total Receivables |
932
|
901
|
926
|
924
|
1 012
|
1 063
|
1 523
|
1 438
|
1 195
|
1 210
|
|
Accounts Receivables |
932
|
901
|
926
|
924
|
1 012
|
1 063
|
1 520
|
1 438
|
1 195
|
1 210
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
Inventory |
110
|
84
|
82
|
95
|
99
|
123
|
223
|
208
|
192
|
190
|
|
Other Current Assets |
369
|
383
|
164
|
150
|
144
|
112
|
154
|
223
|
196
|
286
|
|
Total Current Assets |
1 603
|
1 501
|
1 531
|
1 306
|
1 390
|
2 490
|
3 058
|
2 741
|
1 898
|
2 372
|
|
PP&E Net |
933
|
925
|
1 029
|
1 145
|
1 288
|
1 971
|
2 231
|
2 304
|
2 351
|
2 418
|
|
PP&E Gross |
0
|
925
|
1 029
|
1 145
|
1 288
|
1 971
|
2 231
|
2 304
|
2 351
|
2 418
|
|
Accumulated Depreciation |
0
|
2 307
|
2 400
|
2 526
|
2 682
|
2 776
|
2 992
|
3 088
|
3 337
|
3 416
|
|
Intangible Assets |
1 071
|
984
|
949
|
1 119
|
1 207
|
1 121
|
1 167
|
1 167
|
1 092
|
1 166
|
|
Goodwill |
6 032
|
5 905
|
6 000
|
6 335
|
6 563
|
6 619
|
6 873
|
7 095
|
7 220
|
7 733
|
|
Long-Term Investments |
0
|
473
|
443
|
462
|
436
|
482
|
521
|
141
|
132
|
135
|
|
Other Long-Term Assets |
218
|
174
|
148
|
136
|
119
|
160
|
176
|
163
|
144
|
198
|
|
Other Assets |
6 032
|
5 905
|
6 000
|
6 335
|
6 563
|
6 619
|
6 873
|
7 095
|
7 220
|
7 733
|
|
Total Assets |
9 857
N/A
|
9 962
+1%
|
10 100
+1%
|
10 503
+4%
|
11 003
+5%
|
12 843
+17%
|
14 026
+9%
|
13 611
-3%
|
12 837
-6%
|
14 022
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 191
|
279
|
261
|
224
|
222
|
263
|
446
|
357
|
324
|
1 737
|
|
Accrued Liabilities |
0
|
674
|
647
|
649
|
599
|
730
|
1 056
|
1 189
|
1 034
|
921
|
|
Short-Term Debt |
0
|
0
|
0
|
71
|
98
|
88
|
153
|
116
|
92
|
129
|
|
Current Portion of Long-Term Debt |
518
|
159
|
6
|
36
|
464
|
804
|
2
|
2
|
2
|
303
|
|
Other Current Liabilities |
0
|
61
|
67
|
77
|
102
|
105
|
119
|
89
|
99
|
84
|
|
Total Current Liabilities |
1 709
|
1 173
|
981
|
1 057
|
1 485
|
1 990
|
1 776
|
1 753
|
1 551
|
1 815
|
|
Long-Term Debt |
3 224
|
3 492
|
3 728
|
3 748
|
3 429
|
3 966
|
4 013
|
4 010
|
3 978
|
4 410
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
270
|
|
Minority Interest |
29
|
99
|
109
|
114
|
128
|
122
|
132
|
118
|
114
|
111
|
|
Other Liabilities |
594
|
514
|
654
|
663
|
745
|
1 124
|
1 346
|
1 286
|
1 006
|
1 109
|
|
Total Liabilities |
5 556
N/A
|
5 278
-5%
|
5 472
+4%
|
5 582
+2%
|
5 787
+4%
|
7 202
+24%
|
7 267
+1%
|
7 167
-1%
|
6 944
-3%
|
7 715
+11%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
5 723
|
6 199
|
6 613
|
7 138
|
7 602
|
8 174
|
9 303
|
7 649
|
8 290
|
8 825
|
|
Additional Paid In Capital |
2 418
|
2 481
|
2 545
|
2 612
|
2 667
|
2 722
|
2 841
|
2 260
|
2 295
|
2 320
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
1
|
1
|
1
|
|
Treasury Stock |
3 815
|
3 960
|
4 460
|
4 783
|
4 996
|
5 218
|
5 366
|
3 453
|
4 673
|
4 826
|
|
Other Equity |
27
|
38
|
72
|
48
|
59
|
47
|
29
|
15
|
22
|
15
|
|
Total Equity |
4 301
N/A
|
4 684
+9%
|
4 628
-1%
|
4 921
+6%
|
5 216
+6%
|
5 641
+8%
|
6 759
+20%
|
6 444
-5%
|
5 893
-9%
|
6 307
+7%
|
|
Total Liabilities & Equity |
9 857
N/A
|
9 962
+1%
|
10 100
+1%
|
10 503
+4%
|
11 003
+5%
|
12 843
+17%
|
14 026
+9%
|
13 611
-3%
|
12 837
-6%
|
14 022
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
144
|
143
|
137
|
135
|
135
|
133
|
133
|
119
|
111
|
111
|