Quest Diagnostics Inc
NYSE:DGX
Income Statement
Earnings Waterfall
Quest Diagnostics Inc
Revenue
|
9.3B
USD
|
Cost of Revenue
|
-6.2B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-437m
USD
|
Net Income
|
843m
USD
|
Income Statement
Quest Diagnostics Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 106
N/A
|
7 193
+1%
|
7 309
+2%
|
7 435
+2%
|
7 528
+1%
|
7 551
+0%
|
7 527
0%
|
7 493
0%
|
7 517
+0%
|
7 498
0%
|
7 503
+0%
|
7 515
+0%
|
7 168
-5%
|
7 126
-1%
|
7 097
0%
|
7 402
+4%
|
7 469
+1%
|
7 524
+1%
|
7 557
+0%
|
7 531
0%
|
7 538
+0%
|
7 572
+0%
|
7 639
+1%
|
7 726
+1%
|
7 657
-1%
|
7 531
-2%
|
8 361
+11%
|
9 437
+13%
|
10 335
+10%
|
11 058
+7%
|
11 046
0%
|
10 788
-2%
|
10 679
-1%
|
10 582
-1%
|
10 294
-3%
|
9 883
-4%
|
9 603
-3%
|
9 488
-1%
|
9 297
-2%
|
9 252
0%
|
9 287
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 325)
|
(4 405)
|
(4 496)
|
(4 616)
|
(4 673)
|
(4 681)
|
(4 660)
|
(4 625)
|
(4 618)
|
(4 593)
|
(4 599)
|
(4 576)
|
(4 588)
|
(4 596)
|
(4 618)
|
(4 674)
|
(4 733)
|
(4 801)
|
(4 835)
|
(4 870)
|
(4 889)
|
(4 914)
|
(4 959)
|
(5 002)
|
(5 031)
|
(4 961)
|
(5 270)
|
(5 834)
|
(6 187)
|
(6 556)
|
(6 653)
|
(6 510)
|
(6 538)
|
(6 592)
|
(6 541)
|
(6 418)
|
(6 325)
|
(6 264)
|
(6 191)
|
(6 186)
|
(6 231)
|
|
Gross Profit |
2 780
N/A
|
2 787
+0%
|
2 812
+1%
|
2 819
+0%
|
2 855
+1%
|
2 870
+1%
|
2 867
0%
|
2 868
+0%
|
2 899
+1%
|
2 905
+0%
|
2 904
0%
|
2 939
+1%
|
2 580
-12%
|
2 530
-2%
|
2 479
-2%
|
2 728
+10%
|
2 736
+0%
|
2 723
0%
|
2 722
0%
|
2 661
-2%
|
2 649
0%
|
2 658
+0%
|
2 680
+1%
|
2 724
+2%
|
2 626
-4%
|
2 570
-2%
|
3 091
+20%
|
3 603
+17%
|
4 148
+15%
|
4 502
+9%
|
4 393
-2%
|
4 278
-3%
|
4 141
-3%
|
3 990
-4%
|
3 753
-6%
|
3 465
-8%
|
3 278
-5%
|
3 224
-2%
|
3 106
-4%
|
3 066
-1%
|
3 056
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 767)
|
(1 800)
|
(1 797)
|
(1 792)
|
(1 802)
|
(1 782)
|
(1 739)
|
(1 764)
|
(1 778)
|
(1 784)
|
(1 770)
|
(1 703)
|
(1 307)
|
(1 223)
|
(1 176)
|
(1 458)
|
(1 460)
|
(1 458)
|
(1 455)
|
(1 434)
|
(1 464)
|
(1 470)
|
(1 482)
|
(1 403)
|
(1 364)
|
(1 372)
|
(1 422)
|
(1 612)
|
(1 676)
|
(1 745)
|
(1 775)
|
(1 781)
|
(1 800)
|
(1 803)
|
(1 826)
|
(1 945)
|
(1 963)
|
(1 954)
|
(1 893)
|
(1 750)
|
(1 776)
|
|
Selling, General & Administrative |
(1 650)
|
(1 671)
|
(1 705)
|
(1 705)
|
(1 708)
|
(1 701)
|
(1 663)
|
(1 672)
|
(1 695)
|
(1 697)
|
(1 705)
|
(1 644)
|
(1 250)
|
(1 166)
|
(1 096)
|
(1 383)
|
(1 381)
|
(1 376)
|
(1 384)
|
(1 359)
|
(1 386)
|
(1 393)
|
(1 397)
|
(1 403)
|
(1 366)
|
(1 368)
|
(1 408)
|
(1 509)
|
(1 571)
|
(1 642)
|
(1 674)
|
(1 680)
|
(1 699)
|
(1 693)
|
(1 729)
|
(1 818)
|
(1 832)
|
(1 827)
|
(1 746)
|
(1 630)
|
(1 640)
|
|
Depreciation & Amortization |
(82)
|
(87)
|
(91)
|
(94)
|
(93)
|
(88)
|
(84)
|
(81)
|
(79)
|
(76)
|
(74)
|
(72)
|
(70)
|
(71)
|
(72)
|
(74)
|
(79)
|
(83)
|
(86)
|
(90)
|
(92)
|
(95)
|
(96)
|
(96)
|
(97)
|
(97)
|
(101)
|
(103)
|
(105)
|
(105)
|
(103)
|
(103)
|
(103)
|
(105)
|
(107)
|
(120)
|
(119)
|
(120)
|
(120)
|
(108)
|
(111)
|
|
Other Operating Expenses |
(35)
|
(42)
|
(1)
|
7
|
(1)
|
7
|
8
|
(11)
|
(4)
|
(11)
|
9
|
13
|
13
|
14
|
(8)
|
(1)
|
0
|
1
|
15
|
15
|
14
|
18
|
11
|
96
|
99
|
93
|
87
|
0
|
0
|
2
|
2
|
2
|
0
|
(5)
|
10
|
(7)
|
(12)
|
(7)
|
(27)
|
(12)
|
(25)
|
|
Operating Income |
1 014
N/A
|
988
-3%
|
1 016
+3%
|
1 027
+1%
|
1 053
+3%
|
1 088
+3%
|
1 128
+4%
|
1 104
-2%
|
1 121
+2%
|
1 121
N/A
|
1 134
+1%
|
1 236
+9%
|
1 273
+3%
|
1 307
+3%
|
1 303
0%
|
1 270
-3%
|
1 276
+0%
|
1 265
-1%
|
1 267
+0%
|
1 227
-3%
|
1 185
-3%
|
1 188
+0%
|
1 198
+1%
|
1 321
+10%
|
1 262
-4%
|
1 198
-5%
|
1 669
+39%
|
1 991
+19%
|
2 472
+24%
|
2 757
+12%
|
2 618
-5%
|
2 497
-5%
|
2 341
-6%
|
2 187
-7%
|
1 927
-12%
|
1 520
-21%
|
1 315
-13%
|
1 270
-3%
|
1 213
-4%
|
1 316
+8%
|
1 280
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(135)
|
(138)
|
(137)
|
(138)
|
(143)
|
(137)
|
(137)
|
(130)
|
(128)
|
(132)
|
(135)
|
(143)
|
(143)
|
(147)
|
(148)
|
(151)
|
(156)
|
(160)
|
(163)
|
(167)
|
(170)
|
(173)
|
(176)
|
(175)
|
(172)
|
(168)
|
(166)
|
(163)
|
(160)
|
(157)
|
(153)
|
(151)
|
(150)
|
(148)
|
(143)
|
(193)
|
(136)
|
(137)
|
(144)
|
(132)
|
(160)
|
|
Non-Reccuring Items |
442
|
441
|
(20)
|
(44)
|
(50)
|
(46)
|
289
|
295
|
307
|
428
|
106
|
41
|
26
|
(111)
|
(131)
|
(105)
|
(118)
|
(121)
|
(117)
|
(126)
|
(108)
|
(109)
|
(110)
|
(90)
|
(104)
|
(64)
|
(130)
|
(20)
|
(16)
|
(51)
|
22
|
(116)
|
(107)
|
(98)
|
(98)
|
(92)
|
(95)
|
(90)
|
(83)
|
(54)
|
(23)
|
|
Total Other Income |
5
|
8
|
4
|
4
|
(75)
|
(142)
|
(145)
|
(143)
|
(114)
|
(55)
|
(47)
|
(48)
|
4
|
20
|
14
|
16
|
11
|
1
|
6
|
(8)
|
3
|
5
|
3
|
20
|
(5)
|
5
|
81
|
76
|
96
|
405
|
368
|
369
|
341
|
(10)
|
(58)
|
0
|
(24)
|
11
|
16
|
0
|
22
|
|
Pre-Tax Income |
1 327
N/A
|
1 300
-2%
|
864
-34%
|
849
-2%
|
785
-8%
|
763
-3%
|
1 135
+49%
|
1 126
-1%
|
1 186
+5%
|
1 362
+15%
|
1 058
-22%
|
1 086
+3%
|
1 160
+7%
|
1 069
-8%
|
1 038
-3%
|
1 030
-1%
|
1 013
-2%
|
985
-3%
|
993
+1%
|
926
-7%
|
910
-2%
|
911
+0%
|
915
+0%
|
1 076
+18%
|
981
-9%
|
971
-1%
|
1 454
+50%
|
1 884
+30%
|
2 392
+27%
|
2 954
+23%
|
2 855
-3%
|
2 599
-9%
|
2 425
-7%
|
1 931
-20%
|
1 628
-16%
|
1 235
-24%
|
1 060
-14%
|
1 054
-1%
|
1 002
-5%
|
1 130
+13%
|
1 119
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(491)
|
(483)
|
(320)
|
(262)
|
(239)
|
(230)
|
(387)
|
(373)
|
(399)
|
(504)
|
(360)
|
(429)
|
(440)
|
(351)
|
(348)
|
(347)
|
(321)
|
(284)
|
(240)
|
(196)
|
(194)
|
(200)
|
(214)
|
(247)
|
(223)
|
(226)
|
(341)
|
(460)
|
(587)
|
(698)
|
(674)
|
(597)
|
(554)
|
(454)
|
(382)
|
(264)
|
(219)
|
(217)
|
(204)
|
(248)
|
(249)
|
|
Income from Continuing Operations |
835
|
816
|
543
|
587
|
546
|
533
|
748
|
753
|
787
|
858
|
698
|
657
|
720
|
718
|
690
|
683
|
692
|
701
|
753
|
730
|
716
|
711
|
701
|
829
|
758
|
745
|
1 113
|
1 424
|
1 805
|
2 256
|
2 181
|
2 002
|
1 871
|
1 477
|
1 246
|
971
|
841
|
837
|
798
|
882
|
870
|
|
Income to Minority Interest |
(33)
|
(33)
|
(34)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(47)
|
(50)
|
(51)
|
(51)
|
(50)
|
(50)
|
(51)
|
(52)
|
(53)
|
(53)
|
(53)
|
(52)
|
(52)
|
(51)
|
(48)
|
(48)
|
(43)
|
(38)
|
(50)
|
(68)
|
(82)
|
(93)
|
(92)
|
(85)
|
(82)
|
(79)
|
(77)
|
(69)
|
(66)
|
(64)
|
(56)
|
(54)
|
(53)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
30
|
39
|
36
|
36
|
34
|
35
|
40
|
42
|
42
|
44
|
45
|
51
|
60
|
57
|
58
|
45
|
42
|
75
|
78
|
84
|
95
|
78
|
92
|
86
|
66
|
44
|
18
|
21
|
21
|
26
|
29
|
|
Net Income (Common) |
814
N/A
|
782
-4%
|
506
-35%
|
554
+9%
|
512
-8%
|
496
-3%
|
708
+43%
|
706
0%
|
747
+6%
|
824
+10%
|
674
-18%
|
642
-5%
|
702
+9%
|
701
0%
|
671
-4%
|
769
+15%
|
782
+2%
|
808
+3%
|
860
+6%
|
733
-15%
|
720
-2%
|
727
+1%
|
729
+0%
|
855
+17%
|
791
-7%
|
749
-5%
|
1 101
+47%
|
1 425
+29%
|
1 794
+26%
|
2 238
+25%
|
2 175
-3%
|
1 988
-9%
|
1 874
-6%
|
1 479
-21%
|
1 230
-17%
|
942
-23%
|
789
-16%
|
790
+0%
|
759
-4%
|
850
+12%
|
843
-1%
|
|
EPS (Diluted) |
5.61
N/A
|
5.39
-4%
|
3.48
-35%
|
3.82
+10%
|
3.5
-8%
|
3.42
-2%
|
4.88
+43%
|
4.87
0%
|
5.18
+6%
|
5.8
+12%
|
4.74
-18%
|
4.52
-5%
|
4.99
+10%
|
5
+0%
|
4.8
-4%
|
5.49
+14%
|
5.62
+2%
|
5.81
+3%
|
6.18
+6%
|
5.27
-15%
|
5.29
+0%
|
5.34
+1%
|
5.32
0%
|
6.28
+18%
|
5.85
-7%
|
5.49
-6%
|
8.03
+46%
|
10.48
+31%
|
13.28
+27%
|
17.62
+33%
|
17.39
-1%
|
15.53
-11%
|
15.48
0%
|
12.42
-20%
|
10.42
-16%
|
7.98
-23%
|
6.98
-13%
|
6.92
-1%
|
6.67
-4%
|
7.52
+13%
|
7.52
N/A
|