Delek US Holdings Inc
NYSE:DK

Watchlist Manager
Delek US Holdings Inc Logo
Delek US Holdings Inc
NYSE:DK
Watchlist
Price: 29.15 USD -0.31%
Market Cap: 1.8B USD

Relative Value

The Relative Value of one DK stock under the Base Case scenario is hidden USD. Compared to the current market price of 29.15 USD, Delek US Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0.2
vs History
vs Industry
2
Median 3Y
-2
Median 5Y
-2.4
Industry
12.2
Forward
11.1
vs History
vs Industry
48
Median 3Y
1.8
Median 5Y
2.1
Industry
5.2
vs History
vs Industry
6
Median 3Y
-3
Median 5Y
-3.3
Industry
11.1
vs History
11
vs Industry
10
Median 3Y
1.9
Median 5Y
1.7
Industry
1.3
vs History
7
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
2.2
Forward
0.4
vs History
11
vs Industry
48
Median 3Y
3.8
Median 5Y
3.5
Industry
5.3
vs History
26
vs Industry
4
Median 3Y
5.9
Median 5Y
5.5
Industry
6.7
Forward
4
vs History
6
vs Industry
12
Median 3Y
12
Median 5Y
5.5
Industry
10.1
Forward
16.7
vs History
vs Industry
42
Median 3Y
4
Median 5Y
4
Industry
7
vs History
vs Industry
34
Median 3Y
-3.9
Median 5Y
5.5
Industry
11.6
vs History
6
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

DK Competitors Multiples
Delek US Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delek US Holdings Inc
NYSE:DK
1.7B USD 0.2 -3.4 10 137.5
IN
Reliance Industries Ltd
NSE:RELIANCE
19.9T INR 2 23.9 11.5 16.6
US
Valero Energy Corp
NYSE:VLO
55.7B USD 0.5 37.5 9.9 19.7
US
Phillips 66
NYSE:PSX
56B USD 0.4 37.4 12.5 27.9
US
Marathon Petroleum Corp
NYSE:MPC
53.4B USD 0.4 18.5 8 11.9
PL
Orlen SA
PSE:PKN
638.5B CZK 0.4 17.2 2.9 4.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109B PLN 0.4 17 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.2 8.7 6.4 9.5
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 14 8.7 32.3
FI
Neste Oyj
OMXH:NESTE
15.1B EUR 0.8 -144.9 175.7 175.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.2 4.8 6.1
P/E Multiple
Earnings Growth PEG
US
Delek US Holdings Inc
NYSE:DK
Average P/E: 20.2
Negative Multiple: -3.4
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.9
15%
1.6
US
Valero Energy Corp
NYSE:VLO
37.5
14%
2.7
US
Phillips 66
NYSE:PSX
37.4
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.5
7%
2.6
PL
O
Orlen SA
PSE:PKN
17.2
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.7
25%
0.3
JP
ENEOS Holdings Inc
TSE:5020
14
14%
1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -144.9 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.2
12%
0.6