Ginkgo Bioworks Holdings Inc
NYSE:DNA

Watchlist Manager
Ginkgo Bioworks Holdings Inc Logo
Ginkgo Bioworks Holdings Inc
NYSE:DNA
Watchlist
Price: 9.06 USD -5.72% Market Closed
Market Cap: 521.8m USD

Relative Value

The Relative Value of one DNA stock under the Base Case scenario is 8.15 USD. Compared to the current market price of 9.06 USD, Ginkgo Bioworks Holdings Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNA Relative Value
Base Case
8.15 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
37
Median 3Y
4.6
Median 5Y
221.8
Industry
1.5
Forward
2.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-52.6
Industry
20.8
Forward
-1.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-282.7
Industry
13.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-232.7
Industry
22
vs History
71
vs Industry
81
Median 3Y
1.3
Median 5Y
56.8
Industry
1.7
vs History
71
vs Industry
96
Median 3Y
1.5
Median 5Y
219
Industry
1.7
Forward
0.3
vs History
71
vs Industry
93
Median 3Y
2.1
Median 5Y
362
Industry
7.2
vs History
vs Industry
76
Median 3Y
-1
Median 5Y
-49.8
Industry
12.9
Forward
-0.3
vs History
vs Industry
71
Median 3Y
-0.8
Median 5Y
-53.3
Industry
17.4
Forward
-0.2
vs History
vs Industry
75
Median 3Y
-1.7
Median 5Y
-279
Industry
14.9
vs History
vs Industry
52
Median 3Y
-1.5
Median 5Y
-230.4
Industry
21.2
vs History
71
vs Industry
95
Median 3Y
0.4
Median 5Y
75.7
Industry
1.3

Multiples Across Competitors

DNA Competitors Multiples
Ginkgo Bioworks Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ginkgo Bioworks Holdings Inc
NYSE:DNA
514.9m USD 2.9 -1.5 -0.2 -0.2
US
Sherwin-Williams Co
NYSE:SHW
84.5B USD 3.6 32.9 22 25.9
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CH
Givaudan SA
SIX:GIVN
29.2B CHF 3.9 26.7 18.2 22.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.7 23.7 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ginkgo Bioworks Holdings Inc
NYSE:DNA
Average EV/EBITDA: 19.5
Negative Multiple: -0.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ginkgo Bioworks Holdings Inc
NYSE:DNA
Average EV/EBIT: 26.3
Negative Multiple: -0.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.9
8%
3.2
US
Ecolab Inc
NYSE:ECL
29.6
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.9
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.9
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.7
36%
1