First Time Loading...

Domino's Pizza Inc
NYSE:DPZ

Watchlist Manager
Domino's Pizza Inc Logo
Domino's Pizza Inc
NYSE:DPZ
Watchlist
Price: 514.33 USD 0.32% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.7B
+4%
Assets
Growth Rates:
1 Year
+6%
3 Years
+5%
5 Years
+52%
7 Years
+135%
10 Years
+233%
5.8B
+0.1%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+17%
5 Years
+40%
7 Years
+122%
10 Years
+221%
-4B
+2%
Equity
Growth Rates:
1 Year
+3%
3 Years
-24%
5 Years
-35%
7 Years
-116%
10 Years
-216%

Balance Sheet Decomposition
Domino's Pizza Inc

1.7B
Assets
5.8B
Liabilities
1.7B
Assets
5.8B
Liabilities
Current Assets 894.5m
Cash & Short-Term Investments 259.9m
Receivables 298.5m
Other Current Assets 336.1m
Non-Current Assets 850.3m
Long-Term Investments 124.9m
PP&E 509.5m
Intangibles 152.7m
Other Non-Current Assets 63.2m
Current Liabilities 509.6m
Accounts Payable 111.7m
Accrued Liabilities 231.2m
Other Current Liabilities 166.7m
Non-Current Liabilities 5.2B
Long-Term Debt 5B
Other Non-Current Liabilities 269.7m

Balance Sheet
Domino's Pizza Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Jan-2016 Jan-2017 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Jan-2023 Dec-2023
Assets
Cash & Cash Equivalents
31
133
43
36
25
191
285
310
204
202
Cash Equivalents
31
133
43
36
25
191
285
310
204
202
Total Receivables
118
132
150
174
190
210
272
270
271
297
Accounts Receivables
118
132
150
174
190
210
272
270
271
297
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
38
37
40
40
46
53
67
68
82
83
Other Current Assets
241
301
263
330
305
334
246
213
235
235
Total Current Assets
428
603
496
580
567
788
869
861
791
817
PP&E Net
114
132
139
170
235
472
526
535
521
512
PP&E Gross
114
132
139
170
235
472
526
535
521
512
Accumulated Depreciation
196
204
221
237
252
252
283
318
332
370
Intangible Assets
21
29
40
53
64
73
81
96
108
134
Goodwill
16
16
16
15
15
15
15
15
12
12
Long-Term Investments
5
6
7
8
9
12
13
141
139
160
Other Long-Term Assets
12
15
18
11
18
23
63
25
31
40
Other Assets
16
16
16
15
15
15
15
15
12
12
Total Assets
596
N/A
800
+34%
716
-10%
837
+17%
907
+8%
1 382
+52%
1 567
+13%
1 672
+7%
1 602
-4%
1 675
+5%
Liabilities
Accounts Payable
87
107
112
107
93
111
94
92
90
106
Accrued Liabilities
78
92
118
118
118
169
202
232
197
247
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
59
39
32
36
43
3
56
55
56
Other Current Liabilities
101
117
135
141
133
130
172
212
195
138
Total Current Liabilities
266
376
404
398
380
454
471
591
537
547
Long-Term Debt
1 501
2 181
2 149
3 121
3 496
4 071
4 116
5 015
4 967
4 934
Deferred Income Tax
6
0
0
0
0
0
6
4
8
0
Other Liabilities
44
43
47
52
72
273
275
272
279
264
Total Liabilities
1 816
N/A
2 600
+43%
2 599
0%
3 572
+37%
3 947
+11%
4 798
+22%
4 868
+1%
5 881
+21%
5 791
-2%
5 745
-1%
Equity
Common Stock
1
0
0
0
0
0
0
0
0
0
Retained Earnings
1 247
1 804
1 882
2 739
3 036
3 413
3 303
4 208
4 194
4 070
Additional Paid In Capital
30
7
1
6
1
0
5
1
10
3
Other Equity
3
4
3
2
4
4
2
3
5
4
Total Equity
1 219
N/A
1 800
-48%
1 883
-5%
2 735
-45%
3 040
-11%
3 416
-12%
3 300
+3%
4 210
-28%
4 189
+0%
4 070
+3%
Total Liabilities & Equity
596
N/A
800
+34%
716
-10%
837
+17%
907
+8%
1 382
+52%
1 567
+13%
1 672
+7%
1 602
-4%
1 675
+5%
Shares Outstanding
Common Shares Outstanding
56
50
48
43
41
39
39
36
35
35

See Also

Summary
DPZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
DPZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DPZ stock valuation using valuation multiples.
Wall Street Estimates
DPZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DPZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.