Diamondrock Hospitality Co
NYSE:DRH
Balance Sheet
Balance Sheet Decomposition
Diamondrock Hospitality Co
Current Assets | 340.2m |
Cash & Short-Term Investments | 121.6m |
Receivables | 144.7m |
Other Current Assets | 73.9m |
Non-Current Assets | 2.9B |
PP&E | 2.9B |
Other Non-Current Assets | 45.6m |
Current Liabilities | 275.3m |
Accounts Payable | 156.1m |
Accrued Liabilities | 112.9m |
Other Current Liabilities | 6.3m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 144.3m |
Balance Sheet
Diamondrock Hospitality Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
144
|
214
|
243
|
184
|
44
|
123
|
112
|
39
|
68
|
122
|
|
Cash Equivalents |
144
|
214
|
243
|
184
|
44
|
123
|
112
|
39
|
68
|
122
|
|
Total Receivables |
80
|
87
|
78
|
87
|
87
|
91
|
70
|
121
|
177
|
145
|
|
Accounts Receivables |
80
|
87
|
78
|
87
|
87
|
91
|
70
|
121
|
177
|
145
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
53
|
47
|
19
|
72
|
11
|
30
|
28
|
17
|
76
|
74
|
|
Total Current Assets |
277
|
347
|
340
|
342
|
141
|
244
|
210
|
177
|
320
|
340
|
|
PP&E Net |
2 764
|
2 882
|
2 647
|
2 692
|
2 945
|
3 125
|
2 914
|
2 752
|
2 848
|
2 853
|
|
PP&E Gross |
2 764
|
2 882
|
2 647
|
2 692
|
2 945
|
3 125
|
2 914
|
2 752
|
2 848
|
2 853
|
|
Accumulated Depreciation |
624
|
727
|
735
|
789
|
893
|
1 012
|
1 110
|
1 086
|
1 194
|
1 305
|
|
Intangible Assets |
34
|
24
|
18
|
27
|
64
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
83
|
59
|
46
|
40
|
48
|
57
|
23
|
37
|
40
|
46
|
|
Total Assets |
3 158
N/A
|
3 313
+5%
|
3 051
-8%
|
3 101
+2%
|
3 198
+3%
|
3 426
+7%
|
3 147
-8%
|
2 965
-6%
|
3 208
+8%
|
3 239
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
172
|
124
|
95
|
132
|
124
|
154
|
142
|
137
|
167
|
156
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
104
|
105
|
109
|
111
|
113
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
21
|
26
|
26
|
26
|
26
|
26
|
0
|
0
|
13
|
6
|
|
Total Current Liabilities |
193
|
150
|
120
|
158
|
150
|
284
|
247
|
245
|
291
|
275
|
|
Long-Term Debt |
1 038
|
1 170
|
921
|
938
|
978
|
1 090
|
1 049
|
1 067
|
1 186
|
1 177
|
|
Minority Interest |
0
|
0
|
0
|
0
|
8
|
9
|
8
|
6
|
6
|
7
|
|
Other Liabilities |
98
|
168
|
173
|
172
|
179
|
131
|
132
|
132
|
135
|
137
|
|
Total Liabilities |
1 329
N/A
|
1 488
+12%
|
1 214
-18%
|
1 267
+4%
|
1 315
+4%
|
1 513
+15%
|
1 436
-5%
|
1 450
+1%
|
1 618
+12%
|
1 597
-1%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
219
|
234
|
221
|
230
|
246
|
179
|
577
|
781
|
701
|
649
|
|
Additional Paid In Capital |
2 046
|
2 057
|
2 055
|
2 062
|
2 127
|
2 089
|
2 286
|
2 294
|
2 288
|
2 291
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Equity |
1 829
N/A
|
1 825
0%
|
1 837
+1%
|
1 834
0%
|
1 883
+3%
|
1 913
+2%
|
1 711
-11%
|
1 515
-11%
|
1 590
+5%
|
1 642
+3%
|
|
Total Liabilities & Equity |
3 158
N/A
|
3 313
+5%
|
3 051
-8%
|
3 101
+2%
|
3 198
+3%
|
3 426
+7%
|
3 147
-8%
|
2 965
-6%
|
3 208
+8%
|
3 239
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
200
|
201
|
200
|
200
|
205
|
200
|
210
|
211
|
209
|
210
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|