First Time Loading...

Darden Restaurants Inc
NYSE:DRI

Watchlist Manager
Darden Restaurants Inc Logo
Darden Restaurants Inc
NYSE:DRI
Watchlist
Price: 147.6 USD -0.04% Market Closed
Updated: May 25, 2024

Relative Value

The Relative Value of one DRI stock under the Base Case scenario is 195.65 USD. Compared to the current market price of 147.6 USD, Darden Restaurants Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRI Relative Value
Base Case
195.65 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
41
Median 3Y
1.8
Median 5Y
1.7
Industry
1.5
Forward
1.5
vs History
63
vs Industry
38
Median 3Y
19
Median 5Y
18.3
Industry
20.1
Forward
16.5
vs History
73
vs Industry
32
Median 3Y
12.6
Median 5Y
12.6
Industry
9.7
vs History
95
vs Industry
36
Median 3Y
19.2
Median 5Y
19.2
Industry
19.8
vs History
28
vs Industry
9
Median 3Y
8.1
Median 5Y
6.7
Industry
2.2
vs History
60
vs Industry
45
Median 3Y
2
Median 5Y
1.9
Industry
1.9
Forward
1.8
vs History
63
vs Industry
21
Median 3Y
9.8
Median 5Y
9.4
Industry
3.9
vs History
80
vs Industry
35
Median 3Y
13
Median 5Y
12.6
Industry
11.1
Forward
11.1
vs History
74
vs Industry
39
Median 3Y
17.3
Median 5Y
16.7
Industry
16.8
Forward
14.9
vs History
68
vs Industry
34
Median 3Y
14.1
Median 5Y
13.9
Industry
11.8
vs History
50
vs Industry
28
Median 3Y
21.4
Median 5Y
21.2
Industry
17.2
vs History
55
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
1.4

Multiples Across Competitors

DRI Competitors Multiples
Darden Restaurants Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Darden Restaurants Inc
NYSE:DRI
17.6B USD 1.6 17 11.3 15
US
McDonald's Corp
NYSE:MCD
186.5B USD 7.2 21.7 16 18.7
US
Starbucks Corp
NASDAQ:SBUX
89.3B USD 2.4 21.5 14.3 18.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.6B USD 8.5 66.8 42.7 51.1
UK
Compass Group PLC
LSE:CPG
38.1B GBP 1.1 24.8 12.6 17.7
US
Yum! Brands Inc
NYSE:YUM
38.7B USD 5.5 24 20 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 4.3 24.9 18 19.6
US
Domino's Pizza Inc
NYSE:DPZ
17.5B USD 3.8 32.4 23.7 26
CN
Yum China Holdings Inc
NYSE:YUMC
14B USD 1.3 17 7.7 10.8
FR
Sodexo SA
PAR:SW
12.5B EUR 0.6 44.7 13.4 20.7
CN
Haidilao International Holding Ltd
HKEX:6862
103.1B HKD 2.3 21.2 10.5 16

See Also

Discover More