First Time Loading...

Darden Restaurants Inc
NYSE:DRI

Watchlist Manager
Darden Restaurants Inc Logo
Darden Restaurants Inc
NYSE:DRI
Watchlist
Price: 142.47 USD 0.4% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Darden Restaurants Inc?
Write Note

Relative Value

The Relative Value of one DRI stock under the Base Case scenario is 199.8 USD. Compared to the current market price of 142.47 USD, Darden Restaurants Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRI Relative Value
Base Case
199.8 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
43
Median 3Y
1.8
Median 5Y
1.7
Industry
1.4
Forward
1.4
vs History
65
vs Industry
38
Median 3Y
19
Median 5Y
18.1
Industry
20
Forward
14.8
vs History
79
vs Industry
33
Median 3Y
12.6
Median 5Y
12.6
Industry
9.4
vs History
95
vs Industry
37
Median 3Y
18.9
Median 5Y
18.9
Industry
19.2
vs History
33
vs Industry
10
Median 3Y
8
Median 5Y
6.8
Industry
2.2
vs History
80
vs Industry
48
Median 3Y
2
Median 5Y
1.9
Industry
1.9
Forward
1.5
vs History
82
vs Industry
24
Median 3Y
9.7
Median 5Y
9.4
Industry
3.9
vs History
92
vs Industry
39
Median 3Y
12.9
Median 5Y
12.6
Industry
10.9
Forward
9.4
vs History
82
vs Industry
41
Median 3Y
17.1
Median 5Y
16.7
Industry
16.3
Forward
12.6
vs History
76
vs Industry
37
Median 3Y
13.9
Median 5Y
13.9
Industry
11.4
vs History
68
vs Industry
30
Median 3Y
21.2
Median 5Y
21.2
Industry
16.6
vs History
68
vs Industry
32
Median 3Y
2
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

DRI Competitors Multiples
Darden Restaurants Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Darden Restaurants Inc
NYSE:DRI
17B USD 1.5 16.5 10.2 13.8
US
McDonald's Corp
NYSE:MCD
182.3B USD 7.1 21.2 15.7 18.4
US
Starbucks Corp
NASDAQ:SBUX
84.1B USD 2.3 20.2 13.6 17.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
68.4B USD 6.7 52.8 33.6 40.2
UK
Compass Group PLC
LSE:CPG
40.6B GBP 1.1 26.4 13.3 18.8
US
Yum! Brands Inc
NYSE:YUM
36B USD 5.1 22.4 18.9 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 4.3 25.1 18.2 19.8
US
Domino's Pizza Inc
NYSE:DPZ
14.6B USD 3.2 25.6 20.5 22.6
FR
Sodexo SA
PAR:SW
12.6B EUR 0.6 44.9 13.4 20.7
CN
Yum China Holdings Inc
NYSE:YUMC
11.8B USD 1.1 14.3 6.2 8.8
US
Texas Roadhouse Inc
NASDAQ:TXRH
11.4B USD 2.4 34.2 20.4 28.8

See Also

Discover More