Darden Restaurants Inc
NYSE:DRI

Watchlist Manager
Darden Restaurants Inc Logo
Darden Restaurants Inc
NYSE:DRI
Watchlist
Price: 189.87 USD -1.56% Market Closed
Market Cap: 22.1B USD

Relative Value

The Relative Value of one DRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 189.87 USD, Darden Restaurants Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
31
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.7
vs History
23
vs Industry
27
Median 3Y
18.8
Median 5Y
18.3
Industry
20.1
Forward
17.7
vs History
41
vs Industry
25
Median 3Y
12.2
Median 5Y
12.5
Industry
9.6
vs History
66
vs Industry
32
Median 3Y
15.4
Median 5Y
16.9
Industry
18.3
vs History
14
vs Industry
6
Median 3Y
8.9
Median 5Y
8
Industry
2.1
vs History
30
vs Industry
37
Median 3Y
1.9
Median 5Y
2
Industry
1.9
Forward
2
vs History
42
vs Industry
16
Median 3Y
9.5
Median 5Y
9.5
Industry
3.8
vs History
36
vs Industry
27
Median 3Y
12.6
Median 5Y
12.6
Industry
10.6
Forward
11.8
vs History
30
vs Industry
29
Median 3Y
16.7
Median 5Y
16.7
Industry
16.6
Forward
15.8
vs History
30
vs Industry
27
Median 3Y
13.8
Median 5Y
14
Industry
11.3
vs History
31
vs Industry
25
Median 3Y
23.1
Median 5Y
22
Industry
16.3
vs History
15
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.3

Multiples Across Competitors

DRI Competitors Multiples
Darden Restaurants Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
US
McDonald's Corp
NYSE:MCD
224.9B USD 8.6 26.7 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.4B USD 2.7 54.1 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40.8B GBP 0.9 21.9 12.1 15.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.9B USD 4.2 32.5 21 24.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 384.4 431.8 -399.2
CN
MIXUE Group
HKEX:2097
152.1B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.7B USD 1.5 19.6 9 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Darden Restaurants Inc
NYSE:DRI
Average EV/EBITDA: 434.7
13.1
8%
1.6
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
12.1
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
431.8
117%
3.7
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Darden Restaurants Inc
NYSE:DRI
Average EV/EBIT: 545.9
17.9
9%
2
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.6
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.9
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -399.2 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
9%
1.3