Dril-Quip Inc
NYSE:DRQ
Balance Sheet
Balance Sheet Decomposition
Dril-Quip Inc
Current Assets | 719.7m |
Cash & Short-Term Investments | 213.2m |
Receivables | 284m |
Other Current Assets | 222.5m |
Non-Current Assets | 308.5m |
PP&E | 234m |
Intangibles | 58.6m |
Other Non-Current Assets | 15.9m |
Current Liabilities | 117.7m |
Accounts Payable | 65.7m |
Accrued Liabilities | 38.5m |
Other Current Liabilities | 13.5m |
Non-Current Liabilities | 29.2m |
Other Non-Current Liabilities | 29.2m |
Balance Sheet
Dril-Quip Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
299
|
381
|
424
|
493
|
418
|
399
|
346
|
355
|
265
|
187
|
|
Cash Equivalents |
299
|
381
|
424
|
493
|
418
|
399
|
346
|
355
|
265
|
187
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
26
|
|
Total Receivables |
374
|
320
|
214
|
192
|
202
|
248
|
257
|
204
|
235
|
284
|
|
Accounts Receivables |
374
|
320
|
214
|
192
|
202
|
248
|
257
|
204
|
235
|
284
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
393
|
345
|
355
|
291
|
191
|
205
|
213
|
146
|
146
|
195
|
|
Other Current Assets |
62
|
79
|
64
|
33
|
42
|
28
|
48
|
41
|
72
|
28
|
|
Total Current Assets |
1 127
|
1 124
|
1 057
|
1 009
|
853
|
881
|
863
|
746
|
750
|
720
|
|
PP&E Net |
310
|
294
|
323
|
284
|
274
|
264
|
242
|
222
|
186
|
235
|
|
PP&E Gross |
310
|
294
|
323
|
284
|
274
|
264
|
242
|
222
|
0
|
235
|
|
Accumulated Depreciation |
252
|
273
|
294
|
315
|
350
|
371
|
399
|
420
|
0
|
440
|
|
Intangible Assets |
0
|
0
|
30
|
38
|
35
|
32
|
29
|
26
|
23
|
42
|
|
Goodwill |
0
|
0
|
34
|
48
|
8
|
8
|
0
|
0
|
0
|
17
|
|
Other Long-Term Assets |
13
|
10
|
18
|
21
|
23
|
22
|
17
|
17
|
10
|
15
|
|
Other Assets |
0
|
0
|
34
|
48
|
8
|
8
|
0
|
0
|
0
|
17
|
|
Total Assets |
1 449
N/A
|
1 428
-1%
|
1 461
+2%
|
1 400
-4%
|
1 193
-15%
|
1 207
+1%
|
1 151
-5%
|
1 010
-12%
|
970
-4%
|
1 028
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
54
|
31
|
36
|
34
|
27
|
46
|
37
|
35
|
43
|
66
|
|
Accrued Liabilities |
48
|
31
|
26
|
35
|
36
|
35
|
31
|
43
|
32
|
38
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
97
|
39
|
39
|
32
|
19
|
16
|
17
|
15
|
13
|
14
|
|
Total Current Liabilities |
199
|
101
|
102
|
100
|
82
|
97
|
86
|
94
|
88
|
118
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Deferred Income Tax |
5
|
3
|
4
|
3
|
3
|
4
|
7
|
4
|
4
|
11
|
|
Other Liabilities |
0
|
0
|
0
|
2
|
12
|
15
|
17
|
16
|
6
|
18
|
|
Total Liabilities |
204
N/A
|
104
-49%
|
105
+1%
|
105
+0%
|
96
-9%
|
116
+20%
|
110
-5%
|
113
+3%
|
98
-14%
|
147
+51%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 279
|
1 425
|
1 501
|
1 400
|
1 206
|
1 181
|
1 125
|
973
|
950
|
951
|
|
Additional Paid In Capital |
17
|
0
|
6
|
20
|
35
|
53
|
66
|
80
|
90
|
100
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
50
|
101
|
150
|
126
|
145
|
144
|
150
|
157
|
169
|
170
|
|
Total Equity |
1 245
N/A
|
1 325
+6%
|
1 356
+2%
|
1 295
-5%
|
1 096
-15%
|
1 091
-1%
|
1 042
-5%
|
897
-14%
|
872
-3%
|
881
+1%
|
|
Total Liabilities & Equity |
1 449
N/A
|
1 428
-1%
|
1 461
+2%
|
1 400
-4%
|
1 193
-15%
|
1 207
+1%
|
1 151
-5%
|
1 010
-12%
|
970
-4%
|
1 028
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
37
|
37
|
38
|
36
|
36
|
35
|
35
|
34
|
34
|