Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 103.82 USD 1.75% Market Closed
Market Cap: 37.4B USD
Section:
 

Relative Value

The Relative Value of one EL stock under the Base Case scenario is hidden USD. Compared to the current market price of 103.82 USD, Estee Lauder Companies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
68
vs Industry
31
Median 3Y
2.6
Median 5Y
4.1
Industry
1.1
Forward
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
9
Median 3Y
60.3
Median 5Y
55.9
Industry
18.1
Forward
47.2
More Details
23.4
P/OCF
P/OCF
Price to OCF
23.4
vs History
69
vs Industry
30
Median 3Y
23.4
Median 5Y
28.3
Industry
11.6
More Details
359.3
P/FCFE
P/FCFE
Price to FCFE
359.3
vs History
0
vs Industry
11
Median 3Y
42.9
Median 5Y
45.5
Industry
15.4
More Details
9.6
P/B
P/B
Price to Book Value
9.6
vs History
55
vs Industry
7
Median 3Y
8.5
Median 5Y
12.2
Industry
1.6
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
68
vs Industry
28
Median 3Y
2.9
Median 5Y
4.2
Industry
1.2
Forward
2.8
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
68
vs Industry
56
Median 3Y
3.9
Median 5Y
5.6
Industry
3.9
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
63
vs Industry
27
Median 3Y
20.2
Median 5Y
23.3
Industry
10.4
Forward
18.4
More Details
33.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.7
vs History
42
vs Industry
21
Median 3Y
32.4
Median 5Y
33
Industry
13.3
Forward
29.2
More Details
26.5
EV/OCF
EV/OCF
Enterprise Value to OCF
26.5
vs History
65
vs Industry
25
Median 3Y
26.1
Median 5Y
29.3
Industry
12.2
More Details
40.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.7
vs History
41
vs Industry
19
Median 3Y
28.6
Median 5Y
38.2
Industry
15.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
66
vs Industry
28
Median 3Y
2.7
Median 5Y
4
Industry
1.2
More Details

Multiples Across Competitors

EL Competitors Multiples
Estee Lauder Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Estee Lauder Companies Inc
NYSE:EL
37.4B USD 2.6 -40.2 20.4 33.7
FR
L'Oreal SA
PAR:OR
196.6B EUR 4.5 32 18.6 22.7
UK
Unilever PLC
LSE:ULVR
108.5B GBP 2.1 22.3 163.8 191
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.3B GBP 2.9 22.4 13.6 15.4
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.6 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.7 39.5 43.3
IN
Dabur India Ltd
NSE:DABUR
904.2B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
587.5B INR 10 44.3 30.6 33.3
P/E Multiple
Earnings Growth PEG
US
Estee Lauder Companies Inc
NYSE:EL
Average P/E: 36.8
Negative Multiple: -40.2 		N/A N/A
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
22.3
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.4
12%
1.9
DE
Beiersdorf AG
XETRA:BEI
22.6
8%
2.8
JP
Kao Corp
TSE:4452
23.5
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.7
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
44.3
6%
7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Estee Lauder Companies Inc
NYSE:EL
Average EV/EBITDA: 38.3
20.4
15%
1.4
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
163.8
3%
54.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
9%
4.1
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
DE
Beiersdorf AG
XETRA:BEI
11.1
0%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
30.6
7%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Estee Lauder Companies Inc
NYSE:EL
Average EV/EBIT: 45.8
33.7
24%
1.4
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
191
3%
63.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
DE
Beiersdorf AG
XETRA:BEI
14.2
0%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.3
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
46.4
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
33.3
7%
4.8

See Also

Summary
EL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EL stock valuation using valuation multiples.
Wall Street Estimates
EL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.