Estee Lauder Companies Inc banner

Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 84.29 USD -7.92% Market Closed
Market Cap: $30.5B

Relative Value

The Relative Value of one EL stock under the Base Case scenario is hidden USD. Compared to the current market price of 84.29 USD, Estee Lauder Companies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EL Competitors Multiples
Estee Lauder Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Estee Lauder Companies Inc
NYSE:EL
30.5B USD 2.1 -171.3 15.7 24.7
FR
L'Oreal SA
PAR:OR
191.5B EUR 4.3 31.2 18.9 23
UK
Unilever PLC
LSE:ULVR
105.2B GBP 2.4 12.7 12.4 14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5T INR 7.7 34.6 33.2 36.7
UK
HALEON PLC
LSE:HLN
33.2B GBP 3 19.9 14 16.1
DE
Beiersdorf AG
XETRA:BEI
17.3B EUR 1.8 18.4 8.7 10.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.6 23.2 10.6 16.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.1 59.1 35.6 38.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
814.3B INR 6.3 44.2 32.2 39.7
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 1.2 -29.2 15 74.4
P/E Multiple
Earnings Growth PEG
US
Estee Lauder Companies Inc
NYSE:EL
Average P/E: 30.4
Negative Multiple: -171.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.2
13%
2.4
UK
Unilever PLC
LSE:ULVR
12.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.6
7%
4.9
UK
HALEON PLC
LSE:HLN
19.9
11%
1.8
DE
Beiersdorf AG
XETRA:BEI
18.4
10%
1.8
JP
Kao Corp
TSE:4452
23.2
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.1
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44.2
11%
4
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -29.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Estee Lauder Companies Inc
NYSE:EL
Average EV/EBITDA: 19.6
15.7
16%
1
FR
L'Oreal SA
PAR:OR
18.9
8%
2.4
UK
Unilever PLC
LSE:ULVR
12.4
4%
3.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.2
7%
4.7
UK
HALEON PLC
LSE:HLN
14
7%
2
DE
Beiersdorf AG
XETRA:BEI
8.7
6%
1.5
JP
Kao Corp
TSE:4452
10.6
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.6
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
32.2
11%
2.9
JP
Shiseido Co Ltd
TSE:4911
15
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Estee Lauder Companies Inc
NYSE:EL
Average EV/EBIT: 29.5
24.7
26%
0.9
FR
L'Oreal SA
PAR:OR
23
9%
2.6
UK
Unilever PLC
LSE:ULVR
14
4%
3.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.7
8%
4.6
UK
HALEON PLC
LSE:HLN
16.1
8%
2
DE
Beiersdorf AG
XETRA:BEI
10.8
7%
1.5
JP
Kao Corp
TSE:4452
16.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38.9
13%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
39.7
11%
3.6
JP
Shiseido Co Ltd
TSE:4911
74.4
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett