First Time Loading...

Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 132.94 USD -1.48% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one EL stock under the Base Case scenario is 156.08 USD. Compared to the current market price of 132.94 USD, Estee Lauder Companies Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EL Relative Value
Base Case
156.08 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
16
Median 3Y
5.2
Median 5Y
4.8
Industry
1.1
Forward
2.9
vs History
12
vs Industry
3
Median 3Y
58.8
Median 5Y
46.6
Industry
17.9
Forward
57.5
vs History
84
vs Industry
14
Median 3Y
32.7
Median 5Y
29.9
Industry
11.4
vs History
44
vs Industry
11
Median 3Y
50.3
Median 5Y
45.2
Industry
16.8
vs History
93
vs Industry
4
Median 3Y
15
Median 5Y
15.2
Industry
1.6
vs History
93
vs Industry
15
Median 3Y
5.2
Median 5Y
4.9
Industry
1.2
Forward
3.1
vs History
92
vs Industry
36
Median 3Y
6.9
Median 5Y
6.5
Industry
3.9
vs History
39
vs Industry
11
Median 3Y
27.3
Median 5Y
25.8
Industry
10.5
Forward
21.4
vs History
7
vs Industry
7
Median 3Y
36.5
Median 5Y
34.2
Industry
13.6
Forward
33
vs History
80
vs Industry
14
Median 3Y
32.9
Median 5Y
30.5
Industry
11.6
vs History
vs Industry
11
Median 3Y
43.2
Median 5Y
40.2
Industry
14.7
vs History
95
vs Industry
19
Median 3Y
5.8
Median 5Y
5.9
Industry
1.3

Multiples Across Competitors

EL Competitors Multiples
Estee Lauder Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Estee Lauder Companies Inc
NYSE:EL
47.6B USD 3.1 102 27.4 48.3
FR
L'Oreal SA
PAR:OR
235.8B EUR 5.7 38.1 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.5 34.6 37.6
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.5B EUR 3.4 44.1 16.7 22.2
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 71.8 42.1 46.2
IN
Dabur India Ltd
NSE:DABUR
942.1B INR 7.7 52.5 40 47.6
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6
US
Coty Inc
NYSE:COTY
10.4B USD 1.7 33.4 12.8 21.2

See Also

Discover More