Eastman Chemical Co
NYSE:EMN

Watchlist Manager
Eastman Chemical Co Logo
Eastman Chemical Co
NYSE:EMN
Watchlist
Price: 68.76 USD -0.03% Market Closed
Market Cap: 7.8B USD

Relative Value

The Relative Value of one EMN stock under the Base Case scenario is 116.84 USD. Compared to the current market price of 68.76 USD, Eastman Chemical Co is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMN Relative Value
Base Case
116.84 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
53
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
0.9
vs History
69
vs Industry
54
Median 3Y
12.4
Median 5Y
13.1
Industry
20.8
Forward
12.5
vs History
74
vs Industry
50
Median 3Y
8.5
Median 5Y
8.5
Industry
13.7
vs History
44
vs Industry
35
Median 3Y
18.2
Median 5Y
20.3
Industry
22.1
vs History
90
vs Industry
39
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
vs History
69
vs Industry
45
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8
Forward
1.4
vs History
74
vs Industry
47
Median 3Y
6.5
Median 5Y
6.6
Industry
7.3
vs History
69
vs Industry
50
Median 3Y
8.1
Median 5Y
8.2
Industry
13.1
Forward
8.4
vs History
58
vs Industry
49
Median 3Y
11.2
Median 5Y
11.3
Industry
17.6
Forward
12.9
vs History
34
vs Industry
42
Median 3Y
11.8
Median 5Y
11.8
Industry
15.2
vs History
22
vs Industry
26
Median 3Y
28.2
Median 5Y
25.5
Industry
21.2
vs History
85
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

EMN Competitors Multiples
Eastman Chemical Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eastman Chemical Co
NYSE:EMN
7.8B USD 0.9 11.2 7.4 10.7
US
Sherwin-Williams Co
NYSE:SHW
87.6B USD 3.8 34.1 22.7 26.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eastman Chemical Co
NYSE:EMN
Average EV/EBITDA: 18.5
7.4
-3%
N/A
US
Sherwin-Williams Co
NYSE:SHW
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5