First Time Loading...

Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 107.43 USD 2.52% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.1B
+17%
Assets
Growth Rates:
1 Year
+26%
3 Years
+129%
5 Years
+357%
7 Years
-
10 Years
-
1.4B
+4%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+204%
5 Years
+655%
7 Years
-
10 Years
-
707.8m
+56%
Equity
Growth Rates:
1 Year
+84%
3 Years
+55%
5 Years
+160%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Elastic NV

2.1B
Assets
1.4B
Liabilities
2.1B
Assets
1.4B
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 1B
Receivables 229.9m
Other Current Assets 117.2m
Non-Current Assets 696.8m
PP&E 28.6m
Intangibles 343.4m
Other Non-Current Assets 324.8m
Current Liabilities 728.3m
Accounts Payable 10.9m
Accrued Liabilities 127.9m
Other Current Liabilities 589.5m
Non-Current Liabilities 622.8m
Long-Term Debt 568.3m
Other Non-Current Liabilities 54.5m

Balance Sheet
Elastic NV

Rotate your device to view
Balance Sheet
Currency: USD
Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023
Assets
Cash & Cash Equivalents
60
51
298
299
403
861
644
Cash
0
0
0
2
2
0
0
Cash Equivalents
60
51
298
297
401
861
644
Short-Term Investments
15
0
0
0
0
0
271
Total Receivables
30
53
81
129
160
215
261
Accounts Receivables
30
53
81
129
160
215
261
Other Receivables
0
0
0
0
0
0
0
Other Current Assets
16
28
50
53
74
88
98
Total Current Assets
121
132
430
480
637
1 164
1 274
PP&E Net
5
5
5
41
34
33
25
PP&E Gross
5
5
5
41
34
33
25
Accumulated Depreciation
6
9
11
13
11
12
15
Intangible Assets
3
8
7
51
36
46
29
Goodwill
12
19
20
198
199
304
304
Other Long-Term Assets
4
19
24
35
67
97
111
Other Assets
12
19
20
198
199
304
304
Total Assets
144
N/A
183
+27%
486
+165%
804
+66%
973
+21%
1 643
+69%
1 744
+6%
Liabilities
Accounts Payable
2
2
5
12
7
28
35
Accrued Liabilities
10
25
41
74
82
119
130
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
Other Current Liabilities
52
98
158
236
360
446
552
Total Current Liabilities
64
125
204
321
450
593
717
Long-Term Debt
0
0
0
0
0
567
568
Other Liabilities
8
10
19
69
72
68
60
Total Liabilities
72
N/A
136
+88%
223
+64%
390
+75%
522
+34%
1 228
+135%
1 345
+10%
Equity
Common Stock
201
201
1
1
1
1
1
Retained Earnings
162
215
317
484
613
817
1 053
Additional Paid In Capital
35
63
581
899
1 072
1 250
1 472
Treasury Stock
0
0
0
0
0
0
0
Other Equity
2
1
1
1
8
18
20
Total Equity
72
N/A
47
-35%
263
+455%
414
+57%
451
+9%
415
-8%
399
-4%
Total Liabilities & Equity
144
N/A
183
+27%
486
+165%
804
+66%
973
+21%
1 643
+69%
1 744
+6%
Shares Outstanding
Common Shares Outstanding
70
70
74
83
91
94
97

See Also

Summary
ESTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESTC stock valuation using valuation multiples.
Wall Street Estimates
ESTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.