Vertical Aerospace Ltd
NYSE:EVTL

Watchlist Manager
Vertical Aerospace Ltd Logo
Vertical Aerospace Ltd
NYSE:EVTL
Watchlist
Price: 3.54 USD -1.39%
Market Cap: $348.8m

Relative Value

The Relative Value of one EVTL stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.54 USD, Vertical Aerospace Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVTL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVTL Competitors Multiples
Vertical Aerospace Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vertical Aerospace Ltd
NYSE:EVTL
358.2m USD 0 -0.5 -1.5 -1.4
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
265.7B USD 3 39.4 21.4 31.4
US
Boeing Co
NYSE:BA
153.1B USD 1.7 82.5 -49.7 -31.8
NL
Airbus SE
PAR:AIR
126.7B EUR 1.8 25.2 14.1 21.8
US
Lockheed Martin Corp
NYSE:LMT
143.7B USD 1.9 28.5 16.8 20.4
FR
Safran SA
PAR:SAF
117.4B EUR 3.9 16.8 19.6 25.9
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 4.8 17.3 19 22.1
US
Northrop Grumman Corp
NYSE:NOC
100.4B USD 2.4 23.7 19 25.6
US
General Dynamics Corp
NYSE:GD
93.5B USD 1.8 22.5 15.9 18.6
US
Howmet Aerospace Inc
NYSE:HWM
92.9B USD 11.6 63.4 40.4 45.7
P/E Multiple
Earnings Growth PEG
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average P/E: 35.9
Negative Multiple: -0.5
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.4
18%
2.2
US
Boeing Co
NYSE:BA
82.5
53%
1.6
NL
Airbus SE
PAR:AIR
25.2
19%
1.3
US
Lockheed Martin Corp
NYSE:LMT
28.5
16%
1.8
FR
Safran SA
PAR:SAF
16.8
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.3
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
63.4
19%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average EV/EBITDA: 20.8
Negative Multiple: -1.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.5
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.4
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -49.7 N/A N/A
NL
Airbus SE
PAR:AIR
14.1
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.8
9%
1.9
FR
Safran SA
PAR:SAF
19.6
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
19
3%
6.3
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.4
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average EV/EBIT: 27
Negative Multiple: -1.4
N/A N/A
US
RTX Corp
LSE:0R2N
31.6
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.4
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -31.8 N/A N/A
NL
Airbus SE
PAR:AIR
21.8
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.4
11%
1.9
FR
Safran SA
PAR:SAF
25.9
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
4%
5.5
US
Northrop Grumman Corp
NYSE:NOC
25.6
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
45.7
17%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett