Vertical Aerospace Ltd
NYSE:EVTL

Watchlist Manager
Vertical Aerospace Ltd Logo
Vertical Aerospace Ltd
NYSE:EVTL
Watchlist
Price: 5.485 USD -2.05% Market Closed
Market Cap: $540.4m

Relative Value

There is not enough data to reliably calculate the relative value of EVTL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVTL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVTL Competitors Multiples
Vertical Aerospace Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vertical Aerospace Ltd
NYSE:EVTL
558.8m USD 0 -0.8 -2 -2
US
RTX Corp
LSE:0R2N
260.6B USD 3 39.5 22.6 34
US
Raytheon Technologies Corp
NYSE:RTX
261B USD 3 39.6 22.6 34.1
US
Boeing Co
NYSE:BA
190.3B USD 2.4 -18.7 -32.6 -25.2
NL
Airbus SE
PAR:AIR
159.2B EUR 2.2 31.5 18.6 28.2
FR
Safran SA
PAR:SAF
129.6B EUR 4.4 29.9 21.7 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
104.7B GBP 5.4 18.3 25 31.9
US
Lockheed Martin Corp
NYSE:LMT
133.7B USD 1.8 31.8 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
82.2B EUR 7.5 98.3 42.4 56.2
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.2 16.8 19.6
US
Northrop Grumman Corp
NYSE:NOC
94.7B USD 2.3 23.5 19.3 26.3
P/E Multiple
Earnings Growth PEG
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average P/E: 37.3
Negative Multiple: -0.8
N/A N/A
US
RTX Corp
LSE:0R2N
39.5
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.6
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
31.5
21%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.2
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average EV/EBITDA: 23.1
Negative Multiple: -2
N/A N/A
US
RTX Corp
LSE:0R2N
22.6
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.6
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
NL
Airbus SE
PAR:AIR
18.6
19%
1
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.4
41%
1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Vertical Aerospace Ltd
NYSE:EVTL
Average EV/EBIT: 31.5
Negative Multiple: -2
N/A N/A
US
RTX Corp
LSE:0R2N
34
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.1
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.2
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.9
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
6%
4.4