Gannett Co Inc
NYSE:GCI
Balance Sheet
Balance Sheet Decomposition
Gannett Co Inc
Current Assets | 444.2m |
Cash & Short-Term Investments | 100.2m |
Receivables | 266.1m |
Other Current Assets | 78m |
Non-Current Assets | 1.7B |
PP&E | 460.8m |
Intangibles | 1.1B |
Other Non-Current Assets | 218m |
Current Liabilities | 533.5m |
Accounts Payable | 142.2m |
Accrued Liabilities | 197m |
Other Current Liabilities | 194.3m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 980.9m |
Other Non-Current Liabilities | 349.1m |
Balance Sheet
Gannett Co Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
124
|
147
|
172
|
43
|
49
|
156
|
171
|
131
|
94
|
100
|
|
Cash |
124
|
147
|
172
|
43
|
49
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
156
|
171
|
131
|
94
|
100
|
|
Total Receivables |
80
|
136
|
138
|
152
|
174
|
439
|
314
|
329
|
289
|
266
|
|
Accounts Receivables |
80
|
136
|
138
|
152
|
174
|
439
|
314
|
329
|
289
|
266
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
10
|
16
|
18
|
19
|
25
|
55
|
35
|
38
|
45
|
27
|
|
Other Current Assets |
26
|
33
|
42
|
50
|
50
|
130
|
117
|
80
|
79
|
51
|
|
Total Current Assets |
240
|
332
|
370
|
263
|
298
|
779
|
637
|
577
|
508
|
444
|
|
PP&E Net |
284
|
385
|
381
|
373
|
340
|
1 125
|
880
|
687
|
539
|
461
|
|
PP&E Gross |
284
|
385
|
381
|
373
|
340
|
1 125
|
880
|
687
|
539
|
461
|
|
Accumulated Depreciation |
40
|
85
|
131
|
171
|
219
|
277
|
362
|
337
|
361
|
336
|
|
Intangible Assets |
157
|
304
|
352
|
404
|
486
|
1 013
|
825
|
713
|
613
|
524
|
|
Goodwill |
134
|
171
|
228
|
237
|
311
|
914
|
534
|
534
|
533
|
534
|
|
Other Long-Term Assets |
6
|
6
|
5
|
7
|
10
|
189
|
234
|
317
|
200
|
218
|
|
Other Assets |
134
|
171
|
228
|
237
|
311
|
914
|
534
|
534
|
533
|
534
|
|
Total Assets |
821
N/A
|
1 197
+46%
|
1 336
+12%
|
1 284
-4%
|
1 444
+12%
|
4 020
+178%
|
3 109
-23%
|
2 828
-9%
|
2 394
-15%
|
2 181
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
10
|
19
|
16
|
17
|
147
|
510
|
157
|
189
|
142
|
|
Accrued Liabilities |
47
|
100
|
84
|
97
|
114
|
347
|
89
|
247
|
208
|
197
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
4
|
14
|
3
|
12
|
3
|
128
|
70
|
61
|
64
|
|
Other Current Liabilities |
36
|
62
|
78
|
88
|
105
|
222
|
192
|
189
|
160
|
131
|
|
Total Current Liabilities |
95
|
176
|
196
|
204
|
248
|
719
|
741
|
663
|
617
|
534
|
|
Long-Term Debt |
220
|
350
|
339
|
357
|
428
|
1 640
|
1 472
|
1 163
|
1 101
|
981
|
|
Deferred Income Tax |
3
|
4
|
8
|
8
|
8
|
9
|
7
|
29
|
1
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
0
|
0
|
|
Other Liabilities |
19
|
20
|
39
|
40
|
41
|
670
|
526
|
444
|
378
|
348
|
|
Total Liabilities |
337
N/A
|
550
+63%
|
581
+6%
|
609
+5%
|
727
+19%
|
3 039
+318%
|
2 745
-10%
|
2 296
-16%
|
2 098
-9%
|
1 863
-11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Retained Earnings |
4
|
45
|
16
|
3
|
4
|
116
|
786
|
921
|
999
|
1 027
|
|
Additional Paid In Capital |
484
|
605
|
743
|
683
|
722
|
1 091
|
1 104
|
1 400
|
1 410
|
1 426
|
|
Treasury Stock |
0
|
0
|
0
|
1
|
2
|
3
|
5
|
8
|
15
|
17
|
|
Other Equity |
5
|
3
|
4
|
6
|
7
|
8
|
50
|
60
|
101
|
66
|
|
Total Equity |
484
N/A
|
647
+34%
|
755
+17%
|
674
-11%
|
717
+6%
|
981
+37%
|
364
-63%
|
532
+46%
|
296
-44%
|
318
+7%
|
|
Total Liabilities & Equity |
821
N/A
|
1 197
+46%
|
1 336
+12%
|
1 284
-4%
|
1 444
+12%
|
4 020
+178%
|
3 109
-23%
|
2 828
-9%
|
2 394
-15%
|
2 181
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
45
|
54
|
53
|
60
|
129
|
138
|
142
|
146
|
149
|