GoDaddy Inc
NYSE:GDDY
Balance Sheet
Balance Sheet Decomposition
GoDaddy Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 498.8m |
Receivables | 76.6m |
Other Current Assets | 680.5m |
Non-Current Assets | 6.3B |
PP&E | 246.1m |
Intangibles | 4.7B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 2.7B |
Accounts Payable | 148.1m |
Accrued Liabilities | 332.2m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 3.8B |
Other Non-Current Liabilities | 1B |
Balance Sheet
GoDaddy Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
139
|
348
|
566
|
583
|
932
|
1 063
|
765
|
1 256
|
774
|
459
|
|
Cash Equivalents |
139
|
348
|
566
|
583
|
932
|
1 063
|
765
|
1 256
|
774
|
459
|
|
Short-Term Investments |
3
|
5
|
7
|
12
|
19
|
24
|
0
|
0
|
0
|
40
|
|
Total Receivables |
4
|
5
|
8
|
18
|
26
|
30
|
42
|
64
|
60
|
77
|
|
Accounts Receivables |
4
|
5
|
8
|
18
|
26
|
30
|
42
|
64
|
60
|
77
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
315
|
337
|
352
|
446
|
450
|
459
|
484
|
571
|
749
|
681
|
|
Total Current Assets |
461
|
694
|
933
|
1 060
|
1 427
|
1 575
|
1 291
|
1 890
|
1 583
|
1 256
|
|
PP&E Net |
221
|
225
|
231
|
298
|
299
|
455
|
399
|
329
|
310
|
246
|
|
PP&E Gross |
221
|
225
|
231
|
298
|
299
|
455
|
399
|
329
|
310
|
246
|
|
Accumulated Depreciation |
178
|
236
|
278
|
348
|
441
|
512
|
552
|
586
|
577
|
565
|
|
Intangible Assets |
750
|
735
|
717
|
1 326
|
1 212
|
1 098
|
1 255
|
1 385
|
1 252
|
1 159
|
|
Goodwill |
1 661
|
1 663
|
1 718
|
2 860
|
2 948
|
2 977
|
3 275
|
3 541
|
3 537
|
3 569
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
|
Other Long-Term Assets |
172
|
181
|
188
|
195
|
198
|
197
|
212
|
273
|
292
|
1 282
|
|
Other Assets |
1 661
|
1 663
|
1 718
|
2 860
|
2 948
|
2 977
|
3 275
|
3 541
|
3 537
|
3 569
|
|
Total Assets |
3 265
N/A
|
3 499
+7%
|
3 787
+8%
|
5 738
+52%
|
6 083
+6%
|
6 301
+4%
|
6 433
+2%
|
7 417
+15%
|
6 974
-6%
|
7 565
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
39
|
62
|
60
|
62
|
72
|
51
|
85
|
131
|
148
|
|
Accrued Liabilities |
113
|
127
|
143
|
99
|
106
|
156
|
273
|
312
|
309
|
332
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
4
|
4
|
22
|
17
|
18
|
24
|
24
|
18
|
18
|
|
Other Current Liabilities |
823
|
943
|
1 054
|
1 631
|
1 702
|
1 754
|
1 966
|
2 015
|
2 002
|
2 185
|
|
Total Current Liabilities |
973
|
1 114
|
1 262
|
1 811
|
1 886
|
2 001
|
2 314
|
2 437
|
2 460
|
2 683
|
|
Long-Term Debt |
1 414
|
1 040
|
1 036
|
2 411
|
2 394
|
2 377
|
3 090
|
3 858
|
3 813
|
3 799
|
|
Deferred Income Tax |
0
|
0
|
0
|
146
|
117
|
101
|
92
|
75
|
56
|
38
|
|
Minority Interest |
0
|
255
|
152
|
60
|
32
|
10
|
1
|
2
|
3
|
0
|
|
Other Liabilities |
468
|
664
|
775
|
825
|
861
|
1 040
|
948
|
964
|
974
|
983
|
|
Total Liabilities |
2 854
N/A
|
3 073
+8%
|
3 224
+5%
|
5 252
+63%
|
5 291
+1%
|
5 529
+5%
|
6 446
+17%
|
7 335
+14%
|
7 305
0%
|
7 503
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
410
|
32
|
49
|
88
|
165
|
154
|
1 191
|
1 475
|
2 423
|
2 321
|
|
Additional Paid In Capital |
0
|
455
|
608
|
484
|
700
|
1 004
|
1 309
|
1 595
|
1 913
|
2 272
|
|
Other Equity |
0
|
3
|
3
|
86
|
72
|
78
|
131
|
39
|
178
|
111
|
|
Total Equity |
410
N/A
|
426
+4%
|
563
+32%
|
487
-14%
|
793
+63%
|
772
-3%
|
13
N/A
|
82
N/A
|
332
N/A
|
62
N/A
|
|
Total Liabilities & Equity |
3 265
N/A
|
3 499
+7%
|
3 787
+8%
|
5 738
+52%
|
6 083
+6%
|
6 301
+4%
|
6 433
+2%
|
7 417
+15%
|
6 974
-6%
|
7 565
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
151
|
158
|
167
|
168
|
175
|
174
|
170
|
167
|
154
|
142
|