GoDaddy Inc
NYSE:GDDY

Watchlist Manager
GoDaddy Inc Logo
GoDaddy Inc
NYSE:GDDY
Watchlist
Price: 130.26 USD 0.14% Market Closed
Market Cap: 17.6B USD

Income Statement

Earnings Waterfall
GoDaddy Inc

Revenue
4.9B USD
Cost of Revenue
-1.8B USD
Gross Profit
3.1B USD
Operating Expenses
-2B USD
Operating Income
1.1B USD
Other Expenses
-255m USD
Net Income
828.5m USD

Income Statement
GoDaddy Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
70
73
79
85
91
87
78
69
60
58
58
57
56
63
73
83
94
97
97
98
99
97
95
92
89
85
86
91
99
112
121
126
131
133
136
146
159
169
178
179
175
168
164
158
154
153
152
Revenue
1 131
N/A
1 188
+5%
1 251
+5%
1 322
+6%
1 387
+5%
1 443
+4%
1 499
+4%
1 554
+4%
1 607
+3%
1 665
+4%
1 726
+4%
1 787
+4%
1 848
+3%
1 904
+3%
2 006
+5%
2 116
+5%
2 232
+5%
2 375
+6%
2 469
+4%
2 567
+4%
2 660
+4%
2 737
+3%
2 823
+3%
2 904
+3%
2 988
+3%
3 070
+3%
3 139
+2%
3 223
+3%
3 317
+3%
3 426
+3%
3 551
+4%
3 670
+3%
3 816
+4%
3 917
+3%
4 002
+2%
4 071
+2%
4 091
+1%
4 125
+1%
4 157
+1%
4 194
+1%
4 254
+1%
4 327
+2%
4 403
+2%
4 481
+2%
4 573
+2%
4 659
+2%
4 752
+2%
4 870
+2%
Gross Profit
Cost of Revenue
(474)
(485)
(496)
(508)
(518)
(530)
(543)
(555)
(566)
(583)
(606)
(631)
(658)
(680)
(715)
(746)
(776)
(814)
(839)
(866)
(894)
(915)
(948)
(986)
(1 027)
(1 068)
(1 102)
(1 128)
(1 159)
(1 203)
(1 245)
(1 301)
(1 372)
(1 421)
(1 450)
(1 478)
(1 485)
(1 500)
(1 528)
(1 551)
(1 574)
(1 602)
(1 622)
(1 632)
(1 652)
(1 678)
(1 712)
(1 773)
Gross Profit
657
N/A
703
+7%
755
+7%
814
+8%
869
+7%
914
+5%
957
+5%
999
+4%
1 041
+4%
1 082
+4%
1 121
+4%
1 157
+3%
1 190
+3%
1 224
+3%
1 291
+5%
1 370
+6%
1 456
+6%
1 561
+7%
1 630
+4%
1 701
+4%
1 766
+4%
1 822
+3%
1 874
+3%
1 917
+2%
1 961
+2%
2 003
+2%
2 037
+2%
2 096
+3%
2 158
+3%
2 223
+3%
2 305
+4%
2 369
+3%
2 444
+3%
2 496
+2%
2 552
+2%
2 593
+2%
2 607
+1%
2 624
+1%
2 629
+0%
2 643
+1%
2 681
+1%
2 725
+2%
2 781
+2%
2 849
+2%
2 921
+3%
2 981
+2%
3 040
+2%
3 097
+2%
Operating Income
Operating Expenses
(789)
(837)
(889)
(924)
(931)
(962)
(1 020)
(1 045)
(1 072)
(1 112)
(1 087)
(1 112)
(1 140)
(1 169)
(1 240)
(1 308)
(1 390)
(1 473)
(1 505)
(1 570)
(1 617)
(1 680)
(1 739)
(1 728)
(1 741)
(1 733)
(1 782)
(1 835)
(1 876)
(1 977)
(1 987)
(2 033)
(2 062)
(2 042)
(2 052)
(2 074)
(2 092)
(2 099)
(2 100)
(2 072)
(2 042)
(2 011)
(1 990)
(1 980)
(1 989)
(1 997)
(2 005)
(2 013)
Selling, General & Administrative
(440)
(472)
(502)
(523)
(524)
(548)
(602)
(619)
(643)
(656)
(649)
(666)
(692)
(720)
(755)
(788)
(828)
(864)
(879)
(922)
(949)
(991)
(1 031)
(1 027)
(1 038)
(1 026)
(1 071)
(1 098)
(1 113)
(1 158)
(1 138)
(1 152)
(1 156)
(1 134)
(1 119)
(1 116)
(1 104)
(1 085)
(1 070)
(1 048)
(1 031)
(1 024)
(1 026)
(1 020)
(1 039)
(1 051)
(1 053)
(1 061)
Research & Development
(208)
(223)
(241)
(250)
(254)
(261)
(265)
(270)
(270)
(274)
(277)
(282)
(288)
(296)
(316)
(335)
(356)
(378)
(393)
(414)
(434)
(456)
(478)
(482)
(493)
(503)
(512)
(537)
(560)
(612)
(648)
(679)
(706)
(710)
(736)
(763)
(794)
(819)
(840)
(842)
(840)
(828)
(814)
(818)
(814)
(817)
(825)
(831)
Depreciation & Amortization
(141)
(142)
(147)
(151)
(153)
(153)
(154)
(156)
(159)
(160)
(161)
(164)
(160)
(153)
(169)
(186)
(206)
(232)
(234)
(235)
(234)
(234)
(230)
(219)
(210)
(205)
(199)
(200)
(203)
(200)
(201)
(201)
(200)
(199)
(197)
(195)
(195)
(195)
(190)
(182)
(171)
(160)
(150)
(142)
(135)
(129)
(126)
(122)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(132)
N/A
(134)
-2%
(134)
0%
(110)
+18%
(62)
+44%
(48)
+22%
(64)
-31%
(46)
+27%
(31)
+33%
(31)
+1%
34
N/A
45
+32%
50
+11%
55
+9%
51
-7%
62
+21%
67
+8%
88
+32%
125
+43%
131
+4%
150
+14%
142
-5%
135
-5%
189
+40%
221
+17%
269
+22%
255
-5%
261
+2%
282
+8%
246
-13%
318
+29%
337
+6%
382
+13%
454
+19%
500
+10%
519
+4%
515
-1%
526
+2%
529
+1%
571
+8%
638
+12%
713
+12%
791
+11%
869
+10%
932
+7%
984
+6%
1 036
+5%
1 084
+5%
Pre-Tax Income
Interest Income Expense
(71)
(70)
(73)
(79)
(85)
(91)
(87)
(78)
(69)
(60)
(58)
(58)
(57)
(56)
(63)
(73)
(85)
(94)
(97)
(97)
(109)
(99)
(97)
(95)
(99)
(89)
(85)
(86)
(104)
(99)
(112)
(121)
(126)
(131)
(133)
(136)
(146)
(159)
(169)
(178)
(179)
(175)
(168)
(164)
(158)
(154)
(153)
(152)
Non-Reccuring Items
0
0
0
0
0
0
(21)
(21)
(21)
0
0
0
0
(2)
(2)
(7)
(7)
(6)
(6)
(0)
0
0
(33)
(33)
(33)
(36)
(3)
(8)
(10)
0
(7)
13
0
0
(9)
(30)
(19)
(69)
(77)
(83)
(95)
(63)
(55)
(44)
(43)
(23)
(14)
(19)
Total Other Income
2
2
2
2
1
2
2
0
1
(3)
(11)
(10)
(14)
(4)
38
39
132
124
90
89
32
36
41
46
38
14
(667)
(671)
(664)
(674)
1
(2)
(3)
(4)
(5)
(0)
8
31
39
43
39
24
25
26
35
35
38
40
Pre-Tax Income
(201)
N/A
(202)
-1%
(206)
-2%
(188)
+9%
(146)
+22%
(137)
+6%
(170)
-24%
(146)
+14%
(121)
+17%
(94)
+22%
(34)
+64%
(22)
+34%
(22)
+4%
(7)
+69%
24
N/A
20
-14%
107
+426%
113
+6%
113
+0%
122
+8%
73
-40%
78
+7%
46
-41%
107
+133%
126
+18%
159
+26%
(500)
N/A
(504)
-1%
(495)
+2%
(527)
-6%
200
N/A
228
+14%
254
+11%
319
+26%
353
+11%
352
0%
357
+1%
329
-8%
322
-2%
352
+10%
404
+15%
499
+24%
594
+19%
687
+16%
765
+11%
842
+10%
906
+8%
952
+5%
Net Income
Tax Provision
1
3
4
5
3
2
1
(1)
0
(2)
(1)
1
(0)
0
4
6
11
12
9
7
9
13
12
14
12
10
8
1
1
1
(6)
(1)
(11)
(18)
(8)
(6)
(4)
3
3
3
972
1 230
1 199
1 166
172
(87)
(98)
(124)
Income from Continuing Operations
(200)
(199)
(202)
(182)
(143)
(135)
(169)
(147)
(120)
(95)
(35)
(22)
(22)
(7)
28
27
118
125
122
129
82
91
58
121
138
168
(492)
(504)
(494)
(527)
194
226
243
301
344
347
353
332
324
355
1 376
1 730
1 793
1 852
937
755
809
829
Income to Minority Interest
0
0
0
0
0
0
42
44
45
53
13
7
5
1
2
(2)
(3)
(8)
(13)
(6)
(5)
(4)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
Net Income (Common)
(200)
N/A
(199)
+0%
(202)
-1%
(182)
+10%
(143)
+21%
(135)
+6%
(128)
+6%
(103)
+20%
(76)
+26%
(43)
+44%
(22)
+49%
(15)
+33%
(17)
-14%
(5)
+67%
24
N/A
42
+72%
136
+226%
139
+2%
136
-2%
127
-7%
77
-39%
87
+12%
56
-35%
119
+113%
137
+15%
167
+22%
(494)
N/A
(505)
-2%
(495)
+2%
(527)
-6%
193
N/A
226
+17%
242
+7%
300
+24%
344
+15%
346
+1%
352
+2%
331
-6%
324
-2%
355
+10%
1 375
+288%
1 729
+26%
1 792
+4%
1 852
+3%
937
-49%
755
-19%
809
+7%
829
+2%
EPS (Diluted)
-1.32
N/A
-1.31
+1%
-1.33
-2%
-1.2
+10%
-0.95
+21%
-1.04
-9%
-1.97
-89%
-1.57
+20%
-1.29
+18%
-0.62
+52%
-0.27
+56%
-0.14
+48%
-0.21
-50%
-0.07
+67%
0.13
N/A
0.36
+177%
0.77
+114%
0.77
N/A
0.75
-3%
0.69
-8%
0.43
-38%
0.47
+9%
0.3
-36%
0.65
+117%
0.75
+15%
0.93
+24%
-2.97
N/A
-2.94
+1%
-2.94
N/A
-3.04
-3%
1.13
N/A
1.32
+17%
1.42
+8%
1.79
+26%
2.12
+18%
2.18
+3%
2.18
N/A
2.11
-3%
2.09
-1%
2.4
+15%
9.08
+278%
11.86
+31%
12.39
+4%
12.85
+4%
6.45
-50%
5.21
-19%
5.71
+10%
5.95
+4%