Genesis Energy LP
NYSE:GEL

Watchlist Manager
Genesis Energy LP Logo
Genesis Energy LP
NYSE:GEL
Watchlist
Price: 16.4501 USD -4.97% Market Closed
Market Cap: $2B

Relative Value

The Relative Value of one GEL stock under the Base Case scenario is 30.8436 USD. Compared to the current market price of 16.4501 USD, Genesis Energy LP is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEL Relative Value
Base Case
30.8436 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GEL Competitors Multiples
Genesis Energy LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Genesis Energy LP
NYSE:GEL
2.1B USD 1.1 -3.4 10.5 21
CA
Enbridge Inc
TSX:ENB
144.6B CAD 2.3 25.8 14.9 22.6
US
Williams Companies Inc
NYSE:WMB
81.7B USD 7.1 34.5 17.2 27.2
US
Enterprise Products Partners LP
NYSE:EPD
71.6B USD 1.4 12.5 11 14.9
US
Kinder Morgan Inc
NYSE:KMI
67.8B USD 4 22.3 13.8 20.9
US
Energy Transfer LP
NYSE:ET
63.3B USD 0.8 14.6 8.3 13.3
CA
TC Energy Corp
TSX:TRP
82.5B CAD 6.7 24.5 16.4 24.1
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.7
US
ONEOK Inc
NYSE:OKE
49.6B USD 1.6 14.9 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.8B USD 2.4 11.4 8 9.5
US
Targa Resources Corp
NYSE:TRGP
43.1B USD 2.5 26.7 12.9 19.2
P/E Multiple
Earnings Growth PEG
US
Genesis Energy LP
NYSE:GEL
Average P/E: 19.9
Negative Multiple: -3.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
25.8
13%
2
US
Williams Companies Inc
NYSE:WMB
34.5
14%
2.5
US
Enterprise Products Partners LP
NYSE:EPD
12.5
4%
3.1
US
Kinder Morgan Inc
NYSE:KMI
22.3
4%
5.6
US
Energy Transfer LP
NYSE:ET
14.6
11%
1.3
CA
TC Energy Corp
TSX:TRP
24.5
-4%
N/A
US
MPLX LP
NYSE:MPLX
11.8
7%
1.7
US
ONEOK Inc
NYSE:OKE
14.9
10%
1.5
US
Cheniere Energy Inc
NYSE:LNG
11.4
-2%
N/A
US
Targa Resources Corp
NYSE:TRGP
26.7
25%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Genesis Energy LP
NYSE:GEL
Average EV/EBITDA: 12.3
10.5
5%
2.1
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.8
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.3
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.4
13%
1.3
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Genesis Energy LP
NYSE:GEL
Average EV/EBIT: 18.2
21
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.6
15%
1.5
US
Williams Companies Inc
NYSE:WMB
27.2
19%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
14.9
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.9
6%
3.5
US
Energy Transfer LP
NYSE:ET
13.3
7%
1.9
CA
TC Energy Corp
TSX:TRP
24.1
16%
1.5
US
MPLX LP
NYSE:MPLX
13.7
6%
2.3
US
ONEOK Inc
NYSE:OKE
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9.5
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.2
15%
1.3