Geo Group Inc
NYSE:GEO

Watchlist Manager
Geo Group Inc Logo
Geo Group Inc
NYSE:GEO
Watchlist
Price: 15.82 USD -3.18% Market Closed
Market Cap: $2.2B

Relative Value

The Relative Value of one GEO stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.82 USD, Geo Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GEO Competitors Multiples
Geo Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.3 8.7 12.8
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 24.7 9 13.7
UK
Verisure PLC
STO:VSURE
14.2B EUR 3.1 -59 11.1 49.2
SE
Securitas AB
STO:SECU B
83.7B SEK 0.5 16.6 7.7 10.8
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.7 9.8 15.3
JP
Sohgo Security Services Co Ltd
TSE:2331
582B JPY 1 18.4 6.3 9.4
SE
Loomis AB
STO:LOOMIS
25.1B SEK 0.8 13.9 4.2 7.8
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.8 8.6 13.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.5 4.3 4.3
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 14.3 4.3 7.6
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
US
Geo Group Inc
NYSE:GEO
Average P/E: 17.2
9.3
92%
0.1
JP
Secom Co Ltd
TSE:9735
24.7
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -59 N/A N/A
SE
Securitas AB
STO:SECU B
16.6
14%
1.2
US
Brinks Co
NYSE:BCO
30.7
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
18.4
14%
1.3
SE
Loomis AB
STO:LOOMIS
13.9
20%
0.7
US
CoreCivic Inc
NYSE:CXW
17.8
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.5
27%
0.4
KR
S1 Corp
KRX:012750
14.3
7%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Geo Group Inc
NYSE:GEO
Average EV/EBITDA: 7.4
8.7
8%
1.1
JP
Secom Co Ltd
TSE:9735
9
4%
2.3
UK
Verisure PLC
STO:VSURE
11.1
N/A N/A
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.8
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.3
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.2
4%
1
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
KR
S1 Corp
KRX:012750
4.3
0%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Geo Group Inc
NYSE:GEO
Average EV/EBIT: 14.5
12.8
5%
2.6
JP
Secom Co Ltd
TSE:9735
13.7
N/A N/A
UK
Verisure PLC
STO:VSURE
49.2
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
15.3
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.4
N/A N/A
SE
Loomis AB
STO:LOOMIS
7.8
7%
1.1
US
CoreCivic Inc
NYSE:CXW
13.7
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6
KR
S1 Corp
KRX:012750
7.6
7%
1.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A