GreenTree Hospitality Group Ltd
NYSE:GHG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GreenTree Hospitality Group Ltd
NYSE:GHG
|
CN |
|
Z
|
Zhong Fu Tong Group Co Ltd
SZSE:300560
|
CN |
|
Gaucho Group Holdings Inc
NASDAQ:VINO
|
US |
|
S
|
Shenzhen Xinyichang Technology Co Ltd
SSE:688383
|
CN |
|
A
|
Alfa Holdings SA
BOVESPA:RPAD3
|
BR |
|
Wabash National Corp
NYSE:WNC
|
US |
|
R
|
ROPEOK Technology Group Co Ltd
SSE:688619
|
CN |
|
Marzetti Co
NASDAQ:MZTI
|
US |
|
G
|
Ganzhou Tengyuan Cobalt New Material Co Ltd
SZSE:301219
|
CN |
|
IRLAB Therapeutics AB
STO:IRLAB A
|
SE |
|
AVT Natural Products Ltd
NSE:AVTNPL
|
IN |
|
Goodfood Market Corp
TSX:FOOD
|
CA |
|
T
|
TATA Health International Holdings Ltd
HKEX:1255
|
HK |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
CN |
|
Mayfield Group Holdings Ltd
ASX:MYG
|
AU |
|
EnPro Industries Inc
NYSE:NPO
|
US |
|
S
|
Space Hellas SA
XBER:H9LA
|
GR |
|
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
BR |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
Income Statement
Earnings Waterfall
GreenTree Hospitality Group Ltd
Income Statement
GreenTree Hospitality Group Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
6
|
8
|
10
|
15
|
0
|
28
|
6
|
9
|
13
|
14
|
10
|
9
|
5
|
6
|
0
|
4
|
|
| Revenue |
648
N/A
|
674
+4%
|
710
+5%
|
748
+5%
|
743
-1%
|
808
+9%
|
840
+4%
|
872
+4%
|
906
+4%
|
945
+4%
|
994
+5%
|
1 043
+5%
|
1 092
+5%
|
1 014
-7%
|
955
-6%
|
930
-3%
|
930
+0%
|
1 014
+9%
|
1 145
+13%
|
1 189
+4%
|
1 206
+1%
|
1 075
-11%
|
937
-13%
|
1 316
+40%
|
1 274
-3%
|
1 735
+36%
|
1 627
-6%
|
1 600
-2%
|
1 515
-5%
|
1 411
-7%
|
1 343
-5%
|
1 247
-7%
|
1 193
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
581
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(269)
|
(337)
|
(335)
|
(336)
|
(372)
|
(386)
|
(393)
|
(420)
|
(401)
|
(443)
|
(488)
|
(519)
|
(587)
|
(584)
|
(604)
|
(630)
|
(611)
|
(670)
|
(775)
|
(865)
|
(1 052)
|
(1 530)
|
(1 234)
|
(1 749)
|
(1 150)
|
(1 473)
|
(1 292)
|
(1 245)
|
(1 174)
|
(1 101)
|
(1 061)
|
(1 150)
|
(1 133)
|
|
| Selling, General & Administrative |
(277)
|
(344)
|
(344)
|
(348)
|
(381)
|
(410)
|
(425)
|
(444)
|
(393)
|
(453)
|
(488)
|
(525)
|
(571)
|
(615)
|
(635)
|
(661)
|
(581)
|
(700)
|
(803)
|
(886)
|
(985)
|
(1 047)
|
(751)
|
(1 160)
|
(1 051)
|
(1 364)
|
(1 135)
|
(1 185)
|
(1 143)
|
(1 094)
|
(970)
|
(1 011)
|
(962)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(90)
|
0
|
(93)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
|
| Other Operating Expenses |
9
|
6
|
9
|
12
|
10
|
24
|
32
|
25
|
17
|
10
|
(1)
|
6
|
22
|
31
|
31
|
31
|
30
|
30
|
28
|
22
|
22
|
(483)
|
(390)
|
(589)
|
(99)
|
(110)
|
(64)
|
(60)
|
(30)
|
(7)
|
11
|
(139)
|
(170)
|
|
| Operating Income |
312
N/A
|
336
+8%
|
375
+12%
|
411
+10%
|
372
-10%
|
422
+14%
|
447
+6%
|
452
+1%
|
505
+12%
|
502
-1%
|
505
+1%
|
524
+4%
|
505
-4%
|
430
-15%
|
351
-18%
|
300
-15%
|
319
+7%
|
344
+8%
|
370
+8%
|
324
-12%
|
154
-53%
|
(454)
N/A
|
(297)
+35%
|
(433)
-46%
|
124
N/A
|
261
+112%
|
336
+28%
|
356
+6%
|
341
-4%
|
310
-9%
|
282
-9%
|
97
-66%
|
60
-38%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
47
|
65
|
84
|
77
|
84
|
65
|
21
|
19
|
(9)
|
68
|
115
|
92
|
119
|
(3)
|
19
|
50
|
33
|
118
|
89
|
60
|
56
|
21
|
2
|
(1)
|
(25)
|
(15)
|
22
|
22
|
19
|
26
|
19
|
58
|
54
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
(28)
|
1
|
1
|
1
|
38
|
36
|
37
|
38
|
2
|
3
|
2
|
0
|
1
|
2
|
2
|
2
|
5
|
12
|
27
|
24
|
22
|
85
|
86
|
23
|
38
|
(35)
|
(72)
|
16
|
97
|
125
|
|
| Pre-Tax Income |
360
N/A
|
403
+12%
|
460
+14%
|
460
+0%
|
457
-1%
|
488
+7%
|
469
-4%
|
510
+9%
|
532
+4%
|
606
+14%
|
659
+9%
|
618
-6%
|
626
+1%
|
429
-31%
|
371
-14%
|
350
-6%
|
354
+1%
|
464
+31%
|
461
0%
|
389
-16%
|
222
-43%
|
(407)
N/A
|
(459)
-13%
|
(411)
+10%
|
183
N/A
|
333
+82%
|
380
+14%
|
416
+9%
|
325
-22%
|
264
-19%
|
197
-25%
|
252
+28%
|
239
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(95)
|
(109)
|
(110)
|
(183)
|
(192)
|
(187)
|
(198)
|
(153)
|
(178)
|
(197)
|
(198)
|
(190)
|
(142)
|
(117)
|
(112)
|
(111)
|
(140)
|
(150)
|
(131)
|
(109)
|
14
|
46
|
53
|
(57)
|
(90)
|
(118)
|
(152)
|
(121)
|
(113)
|
(89)
|
(66)
|
(60)
|
|
| Income from Continuing Operations |
276
|
308
|
351
|
350
|
274
|
296
|
282
|
312
|
380
|
428
|
461
|
420
|
437
|
288
|
254
|
238
|
244
|
324
|
311
|
258
|
113
|
(394)
|
(414)
|
(359)
|
126
|
243
|
262
|
264
|
204
|
152
|
108
|
186
|
179
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
6
|
16
|
12
|
17
|
18
|
9
|
13
|
4
|
32
|
33
|
37
|
5
|
5
|
9
|
7
|
5
|
5
|
3
|
4
|
5
|
|
| Equity Earnings Affiliates |
(11)
|
(8)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(8)
|
(7)
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
3
|
|
| Net Income (Common) |
266
N/A
|
301
+13%
|
347
+15%
|
349
+1%
|
274
-22%
|
295
+8%
|
281
-5%
|
312
+11%
|
372
+19%
|
422
+14%
|
457
+8%
|
417
-9%
|
443
+6%
|
296
-33%
|
272
-8%
|
252
-7%
|
261
+4%
|
343
+31%
|
320
-7%
|
271
-15%
|
117
-57%
|
(361)
N/A
|
(382)
-6%
|
(324)
+15%
|
128
N/A
|
245
+92%
|
269
+10%
|
270
+0%
|
207
-23%
|
155
-25%
|
110
-29%
|
191
+74%
|
186
-2%
|
|
| EPS (Diluted) |
2.62
N/A
|
2.96
+13%
|
3.41
+15%
|
3.43
+1%
|
2.99
-13%
|
2.91
-3%
|
2.77
-5%
|
3.08
+11%
|
3.75
+22%
|
4.16
+11%
|
4.49
+8%
|
4.09
-9%
|
4.34
+6%
|
2.87
-34%
|
2.65
-8%
|
2.45
-8%
|
2.54
+4%
|
3.33
+31%
|
3.11
-7%
|
2.63
-15%
|
1.14
-57%
|
-3.51
N/A
|
-3.71
-6%
|
-3.17
+15%
|
1.26
N/A
|
2.41
+91%
|
2.64
+10%
|
2.65
+0%
|
2.04
-23%
|
1.53
-25%
|
1.08
-29%
|
1.88
+74%
|
1.84
-2%
|
|