GreenTree Hospitality Group Ltd
NYSE:GHG

Watchlist Manager
GreenTree Hospitality Group Ltd Logo
GreenTree Hospitality Group Ltd
NYSE:GHG
Watchlist
Price: 1.22 USD -2.4%
Market Cap: $123.9m

Multiples-Based Value

The Multiples-Based Value of one GHG stock under the Base Case scenario is 1.95 USD. Compared to the current market price of 1.22 USD, GreenTree Hospitality Group Ltd is Undervalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHG Multiples-Based Value
Base Case
1.95 USD
Undervaluation 37%
Multiples-Based Value
Price $1.22
Worst Case
Base Case
Best Case

Multiples Across Competitors

GHG Competitors Multiples
GreenTree Hospitality Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GreenTree Hospitality Group Ltd
NYSE:GHG
123.9m USD 0.7 4.6 -3.3 -9.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
138.5B USD 0.2 1 12.7 13.5
US
Marriott International Inc
NASDAQ:MAR
92.7B USD 3.5 35.5 22.3 25.6
US
Airbnb Inc
NASDAQ:ABNB
80.3B USD 6.4 31 25.7 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.5B USD 4.1 17.3 13.7 18.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.1B USD 6.1 50.3 29.5 31.4
US
Carnival Corp
NYSE:CCL
38.8B USD 1.4 12.1 8.1 13.2
UK
Carnival PLC
LSE:CCL
27.2B GBP 1.3 12.9 7.9 12.9
US
Viking Holdings Ltd
NYSE:VIK
34.7B USD 0 0 0 0
CN
Trip.com Group Ltd
HKEX:9961
267.3B HKD 3.7 7 9.8 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
GreenTree Hospitality Group Ltd
NYSE:GHG
Average EV/EBITDA: 28.7
Negative Multiple: -3.3
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
12.7
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
22.3
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.7
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.7
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.5
19%
1.6
US
Carnival Corp
NYSE:CCL
8.1
6%
1.4
UK
Carnival PLC
LSE:CCL
7.9
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
9.8
19%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
GreenTree Hospitality Group Ltd
NYSE:GHG
Average EV/EBIT: 33.7
Negative Multiple: -9.1
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.5
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
25.6
12%
2.1
US
Airbnb Inc
NASDAQ:ABNB
25.7
20%
1.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.5
13%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
17%
1.8
US
Carnival Corp
NYSE:CCL
13.2
6%
2.2
UK
Carnival PLC
LSE:CCL
12.9
8%
1.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
17%
N/A
CN
Trip.com Group Ltd
HKEX:9961
10.5
19%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett