GXO Logistics Inc
NYSE:GXO

Watchlist Manager
GXO Logistics Inc Logo
GXO Logistics Inc
NYSE:GXO
Watchlist
Price: 52.14 USD -0.38%
Market Cap: 6B USD

Relative Value

The Relative Value of one GXO stock under the Base Case scenario is 88.24 USD. Compared to the current market price of 52.14 USD, GXO Logistics Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GXO Relative Value
Base Case
88.24 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.4
vs History
21
vs Industry
12
Median 3Y
38.8
Median 5Y
39
Industry
16
Forward
20.8
vs History
30
vs Industry
35
Median 3Y
11.2
Median 5Y
12
Industry
8.7
vs History
vs Industry
41
Median 3Y
5.6
Median 5Y
6.1
Industry
14.1
vs History
72
vs Industry
41
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
vs History
87
vs Industry
50
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
Forward
0.6
vs History
81
vs Industry
49
Median 3Y
4.4
Median 5Y
4.6
Industry
4.6
vs History
85
vs Industry
38
Median 3Y
10.2
Median 5Y
10.8
Industry
9.7
Forward
8.8
vs History
78
vs Industry
23
Median 3Y
20.9
Median 5Y
21.8
Industry
14.2
Forward
16.9
vs History
30
vs Industry
25
Median 3Y
13.8
Median 5Y
14.3
Industry
10.1
vs History
7
vs Industry
10
Median 3Y
36.5
Median 5Y
35.9
Industry
12.9
vs History
83
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GXO Competitors Multiples
GXO Logistics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GXO Logistics Inc
NYSE:GXO
6B USD 0.5 67.1 9.1 19
US
United Parcel Service Inc
NYSE:UPS
84.9B USD 0.9 15.4 8.5 12.3
US
FedEx Corp
NYSE:FDX
66.5B USD 0.8 16.2 7.7 13.1
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
368.3B DKK 1.7 39.1 24 24
CN
S.F. Holding Co Ltd
SZSE:002352
187.9B CNY 0.6 17.3 13 13
US
Expeditors International of Washington Inc
NYSE:EXPD
20.3B USD 1.8 23.8 16.5 17.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.8B USD 1.1 31.4 21.6 24.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
129.4B HKD 2.5 13.3 9.7 9.7
CN
JD Logistics Inc
HKEX:2618
78.1B HKD 0.4 10.9 6.2 6.2
KR
Hyundai Glovis Co Ltd
KRX:086280
13.5T KRW 0.5 9.8 4.3 5.9