Hayward Holdings Inc
NYSE:HAYW
Balance Sheet
Balance Sheet Decomposition
Hayward Holdings Inc
Current Assets | 720.6m |
Cash & Short-Term Investments | 115.9m |
Receivables | 357.2m |
Other Current Assets | 247.6m |
Non-Current Assets | 2.2B |
PP&E | 160m |
Intangibles | 2B |
Other Non-Current Assets | 87.3m |
Current Liabilities | 214m |
Accounts Payable | 75.9m |
Accrued Liabilities | 114.6m |
Short-Term Debt | 573k |
Other Current Liabilities | 22.9m |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 314.9m |
Balance Sheet
Hayward Holdings Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
47
|
115
|
266
|
56
|
178
|
|
Cash Equivalents |
47
|
115
|
266
|
56
|
178
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
25
|
|
Total Receivables |
185
|
140
|
208
|
236
|
281
|
|
Accounts Receivables |
185
|
140
|
208
|
209
|
271
|
|
Other Receivables |
0
|
0
|
0
|
27
|
10
|
|
Inventory |
137
|
145
|
233
|
284
|
215
|
|
Other Current Assets |
17
|
24
|
43
|
36
|
26
|
|
Total Current Assets |
386
|
424
|
751
|
612
|
725
|
|
PP&E Net |
140
|
142
|
147
|
150
|
159
|
|
PP&E Gross |
140
|
142
|
147
|
150
|
159
|
|
Accumulated Depreciation |
36
|
52
|
67
|
84
|
96
|
|
Intangible Assets |
1 154
|
1 114
|
1 082
|
1 073
|
1 036
|
|
Goodwill |
915
|
920
|
924
|
932
|
935
|
|
Other Long-Term Assets |
9
|
6
|
75
|
107
|
91
|
|
Other Assets |
915
|
920
|
924
|
932
|
935
|
|
Total Assets |
2 603
N/A
|
2 607
+0%
|
2 979
+14%
|
2 875
-3%
|
2 946
+2%
|
|
Liabilities | ||||||
Accounts Payable |
53
|
70
|
87
|
54
|
69
|
|
Accrued Liabilities |
76
|
130
|
182
|
156
|
152
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
3
|
12
|
15
|
15
|
|
Other Current Liabilities |
11
|
16
|
22
|
8
|
4
|
|
Total Current Liabilities |
140
|
219
|
304
|
232
|
240
|
|
Long-Term Debt |
1 148
|
1 300
|
973
|
1 085
|
1 079
|
|
Deferred Income Tax |
276
|
274
|
262
|
264
|
249
|
|
Other Liabilities |
5
|
11
|
70
|
70
|
67
|
|
Total Liabilities |
1 570
N/A
|
1 803
+15%
|
1 609
-11%
|
1 652
+3%
|
1 635
-1%
|
|
Equity | ||||||
Common Stock |
870
|
595
|
0
|
0
|
0
|
|
Retained Earnings |
160
|
203
|
321
|
500
|
581
|
|
Additional Paid In Capital |
8
|
10
|
1 059
|
1 070
|
1 081
|
|
Treasury Stock |
1
|
4
|
14
|
357
|
358
|
|
Other Equity |
3
|
0
|
4
|
10
|
7
|
|
Total Equity |
1 034
N/A
|
804
-22%
|
1 370
+70%
|
1 223
-11%
|
1 311
+7%
|
|
Total Liabilities & Equity |
2 603
N/A
|
2 607
+0%
|
2 979
+14%
|
2 875
-3%
|
2 946
+2%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
232
|
232
|
233
|
212
|
214
|