HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 315.64 USD 2% Market Closed
Market Cap: 42.6B USD
Section:
 

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is hidden USD. Compared to the current market price of 315.64 USD, HEICO Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.2
P/S
P/S
Price to Sales
10.2
vs History
19
vs Industry
23
Median 3Y
9.4
Median 5Y
9.7
Industry
4.3
Forward
9.8
More Details
68.5
P/E
P/E
Price to Earnings
68.5
vs History
22
vs Industry
15
Median 3Y
64.9
Median 5Y
64
Industry
34.2
Forward
65.5
More Details
52
P/OCF
P/OCF
Price to OCF
52
vs History
31
vs Industry
16
Median 3Y
52.2
Median 5Y
49.1
Industry
19.7
More Details
45.2
P/FCFE
P/FCFE
Price to FCFE
45.2
vs History
41
vs Industry
16
Median 3Y
26.5
Median 5Y
34.2
Industry
32.2
More Details
10.6
P/B
P/B
Price to Book Value
10.6
vs History
6
vs Industry
10
Median 3Y
8.9
Median 5Y
8.6
Industry
4.1
More Details
10.8
EV/S
EV/S
Enterprise Value to Sales
10.8
vs History
12
vs Industry
20
Median 3Y
9.6
Median 5Y
9.9
Industry
4.5
Forward
10.3
More Details
27.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.2
vs History
15
vs Industry
21
Median 3Y
24.7
Median 5Y
25.5
Industry
14
More Details
40.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.2
vs History
15
vs Industry
20
Median 3Y
37
Median 5Y
37.4
Industry
19.4
Forward
37.9
More Details
48.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.1
vs History
23
vs Industry
19
Median 3Y
44.6
Median 5Y
45.4
Industry
26.5
Forward
45.2
More Details
54.6
EV/OCF
EV/OCF
Enterprise Value to OCF
54.6
vs History
28
vs Industry
15
Median 3Y
54
Median 5Y
51.2
Industry
21
More Details
58.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.9
vs History
30
vs Industry
14
Median 3Y
58.9
Median 5Y
55.5
Industry
26.9
More Details
5.7
EV/IC
EV/IC
Enterprise Value to IC
5.7
vs History
30
vs Industry
20
Median 3Y
5.3
Median 5Y
5.5
Industry
2.7
More Details

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HEICO Corp
NYSE:HEI
43.9B USD 10.2 68.5 40.2 48.1
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
157B EUR 2.2 31 18.4 27.8
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
124.6B EUR 4.2 28.8 20.9 27.3
UK
Rolls-Royce Holdings PLC
LSE:RR
93.7B GBP 4.8 16.2 22.1 28.1
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.6B EUR 6.4 84.2 36.4 48.3
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/S Multiple
Revenue Growth P/S to Growth
US
HEICO Corp
NYSE:HEI
Average P/S: 4.4
10.2
11%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
2.7
7%
0.4
US
RTX Corp
LSE:0R2N
2.7
7%
0.4
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
US
Boeing Co
NYSE:BA
1.9
19%
0.1
FR
Safran SA
PAR:SAF
4.2
12%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
4.8
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.4
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.4
34%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
9.9
11%
0.9
P/E Multiple
Earnings Growth PEG
US
HEICO Corp
NYSE:HEI
Average P/E: 39.9
68.5
18%
3.8
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
31
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
84.2
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBITDA: 24.5
40.2
13%
3.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.9
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
15%
1.5
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.4
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBIT: 31.9
48.1
14%
3.4
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.8
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.3
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3

See Also

Summary
HEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEI stock valuation using valuation multiples.
Wall Street Estimates
HEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.