HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 268.02 USD -0.06% Market Closed
Market Cap: 36.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is 262.12 USD. Compared to the current market price of 268.02 USD, HEICO Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
Base Case
262.12 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.3
P/S
P/S
Price to Sales
9.3
vs History
52
vs Industry
23
Median 3Y
9.2
Median 5Y
9.4
Industry
3.8
Forward
8.6
More Details
65.6
P/E
P/E
Price to Earnings
65.6
vs History
20
vs Industry
15
Median 3Y
63
Median 5Y
61.8
Industry
33.2
Forward
59.7
More Details
48.8
P/OCF
P/OCF
Price to OCF
48.8
vs History
39
vs Industry
16
Median 3Y
50.1
Median 5Y
47.5
Industry
21.2
More Details
66.9
P/FCFE
P/FCFE
Price to FCFE
66.9
vs History
25
vs Industry
16
Median 3Y
24.1
Median 5Y
26.5
Industry
28.1
More Details
9.9
P/B
P/B
Price to Book Value
9.9
vs History
6
vs Industry
10
Median 3Y
8.6
Median 5Y
8.4
Industry
3.5
More Details
9.9
EV/S
EV/S
Enterprise Value to Sales
9.9
vs History
36
vs Industry
20
Median 3Y
9.5
Median 5Y
9.6
Industry
3.7
Forward
9.1
More Details
25.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
25.3
vs History
39
vs Industry
21
Median 3Y
24.3
Median 5Y
24.7
Industry
12.4
More Details
37.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.6
vs History
34
vs Industry
20
Median 3Y
36.3
Median 5Y
37
Industry
20.5
Forward
34
More Details
45.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.3
vs History
36
vs Industry
19
Median 3Y
44.1
Median 5Y
44.6
Industry
27
Forward
40.9
More Details
51.6
EV/OCF
EV/OCF
Enterprise Value to OCF
51.6
vs History
31
vs Industry
15
Median 3Y
52
Median 5Y
48
Industry
22.6
More Details
56.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
56.2
vs History
31
vs Industry
14
Median 3Y
56.6
Median 5Y
51.7
Industry
30.7
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
55
vs Industry
20
Median 3Y
5.2
Median 5Y
5.3
Industry
2.5
More Details

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HEICO Corp
NYSE:HEI
37.2B USD 9.3 65.6 37.6 45.3
US
RTX Corp
LSE:0R2N
172.3B USD 2.1 37.5 19.5 33.2
US
Raytheon Technologies Corp
NYSE:RTX
171.9B USD 2.1 37.4 19.4 33.1
US
Boeing Co
NYSE:BA
144.4B USD 2.1 -12.4 -19.9 -16.3
NL
Airbus SE
PAR:AIR
125.2B EUR 1.8 29.6 15.7 24.8
FR
Safran SA
PAR:SAF
104.3B EUR 3.8 -156.3 18.8 25.4
US
Lockheed Martin Corp
NYSE:LMT
110.6B USD 1.5 20.1 14.2 17.3
UK
Rolls-Royce Holdings PLC
LSE:RR
67.5B GBP 3.6 26.8 20.5 28.3
DE
Rheinmetall AG
XETRA:RHM
74.1B EUR 7.6 103.4 41.4 53.3
US
TransDigm Group Inc
NYSE:TDG
77.7B USD 9.5 47.2 24 26
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
P/E Multiple
Earnings Growth PEG
US
HEICO Corp
NYSE:HEI
Average P/E: 42.9
65.6
15%
4.4
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12.4 N/A N/A
NL
Airbus SE
PAR:AIR
29.6
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -156.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
3%
8.9
DE
Rheinmetall AG
XETRA:RHM
103.4
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBITDA: 22.4
37.6
10%
3.8
US
RTX Corp
LSE:0R2N
19.5
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -19.9 N/A N/A
NL
Airbus SE
PAR:AIR
15.7
20%
0.8
FR
Safran SA
PAR:SAF
18.8
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.5
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.4
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBIT: 30.2
45.3
12%
3.8
US
RTX Corp
LSE:0R2N
33.2
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -16.3 N/A N/A
NL
Airbus SE
PAR:AIR
24.8
27%
0.9
FR
Safran SA
PAR:SAF
25.4
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.3
17%
1.7
DE
Rheinmetall AG
XETRA:RHM
53.3
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
26
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7

See Also

Summary
HEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEI stock valuation using valuation multiples.
Wall Street Estimates
HEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.