HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 339.44 USD -2.39% Market Closed
Market Cap: 45.9B USD

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is hidden USD. Compared to the current market price of 339.44 USD, HEICO Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HEICO Corp
NYSE:HEI
47.3B USD 10.5 68.5 40.5 48.3
US
Raytheon Technologies Corp
NYSE:RTX
265.3B USD 3.1 39.9 22.8 34.3
US
RTX Corp
LSE:0R2N
264.4B USD 3.1 40.1 22.9 34.5
US
Boeing Co
NYSE:BA
191.7B USD 2.4 -18.8 -32.7 -25.2
NL
Airbus SE
PAR:AIR
163.2B EUR 2.3 32.2 19.1 28.9
FR
Safran SA
PAR:SAF
128.6B EUR 4.4 29.6 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
105.2B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
136.2B USD 1.9 32.5 19.6 24.9
US
General Dynamics Corp
NYSE:GD
99B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
82.1B EUR 7.5 97.8 42.3 56.1
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.8 19.5 26.6
P/E Multiple
Earnings Growth PEG
US
HEICO Corp
NYSE:HEI
Average P/E: 38.8
68.5
11%
6.2
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
NL
Airbus SE
PAR:AIR
32.2
22%
1.5
FR
Safran SA
PAR:SAF
29.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
32.5
11%
3
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
97.8
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBITDA: 25
40.5
10%
4.1
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
NL
Airbus SE
PAR:AIR
19.1
19%
1
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.3
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBIT: 33.5
48.3
11%
4.4
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.9
26%
1.1
FR
Safran SA
PAR:SAF
28.1
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.9
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.1
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
26.6
7%
3.8