Hess Midstream LP
NYSE:HESM

Watchlist Manager
Hess Midstream LP Logo
Hess Midstream LP
NYSE:HESM
Watchlist
Price: 38.95 USD 0.05% Market Closed
Market Cap: 8.9B USD

Relative Value

The Relative Value of one HESM stock under the Base Case scenario is 46.58 USD. Compared to the current market price of 38.95 USD, Hess Midstream LP is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HESM Relative Value
Base Case
46.58 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
18
Median 3Y
5.1
Median 5Y
4.9
Industry
1.3
Forward
5
vs History
95
vs Industry
5
Median 3Y
60.9
Median 5Y
72
Industry
10.4
Forward
13.3
vs History
4
vs Industry
14
Median 3Y
8
Median 5Y
7.5
Industry
4.9
vs History
15
vs Industry
23
Median 3Y
7.4
Median 5Y
7.2
Industry
10.4
vs History
88
vs Industry
1
Median 3Y
19.5
Median 5Y
23.9
Industry
1.2
vs History
9
vs Industry
18
Median 3Y
7.5
Median 5Y
7.1
Industry
1.9
Forward
7.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
9
vs Industry
15
Median 3Y
10
Median 5Y
9.5
Industry
6.1
Forward
9.3
vs History
15
vs Industry
16
Median 3Y
12.3
Median 5Y
11.7
Industry
8.9
Forward
11.3
vs History
6
vs Industry
14
Median 3Y
11.6
Median 5Y
10.8
Industry
6.4
vs History
19
vs Industry
15
Median 3Y
15.3
Median 5Y
16.2
Industry
10.3
vs History
6
vs Industry
12
Median 3Y
2.7
Median 5Y
2.5
Industry
1

Multiples Across Competitors

HESM Competitors Multiples
Hess Midstream LP Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hess Midstream LP
NYSE:HESM
8.5B USD 5.6 34 10.5 12.8
CA
Enbridge Inc
TSX:ENB
136.8B CAD 2.2 23.2 14.7 22.2
US
Williams Companies Inc
NYSE:WMB
71.3B USD 6.6 31.3 16.9 28
US
Enterprise Products Partners LP
NYSE:EPD
67.7B USD 1.2 11.7 10.3 14
US
Energy Transfer LP
NYSE:ET
61.5B USD 0.7 13.5 8.4 13
US
Kinder Morgan Inc
NYSE:KMI
61B USD 3.9 23.8 13.6 21.1
US
Cheniere Energy Inc
NYSE:LNG
52.6B USD 3.1 16.9 10.1 12.2
US
MPLX LP
NYSE:MPLX
52.3B USD 4.3 11.9 10.4 12.9
US
ONEOK Inc
NYSE:OKE
50.8B USD 2 16.8 12.4 15.4
CA
TC Energy Corp
TSX:TRP
68.6B CAD 5.2 15.7 14.8 21.8
US
Targa Resources Corp
NYSE:TRGP
36.9B USD 2.3 30.9 12.9 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hess Midstream LP
NYSE:HESM
Average EV/EBITDA: 12.3
10.5
10%
1
CA
Enbridge Inc
TSX:ENB
14.7
14%
1
US
Williams Companies Inc
NYSE:WMB
16.9
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Energy Transfer LP
NYSE:ET
8.4
8%
1
US
Kinder Morgan Inc
NYSE:KMI
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
10.1
0%
N/A
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
12.9
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hess Midstream LP
NYSE:HESM
Average EV/EBIT: 17.6
12.8
11%
1.2
CA
Enbridge Inc
TSX:ENB
22.2
11%
2
US
Williams Companies Inc
NYSE:WMB
28
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
14
6%
2.3
US
Energy Transfer LP
NYSE:ET
13
9%
1.4
US
Kinder Morgan Inc
NYSE:KMI
21.1
9%
2.3
US
Cheniere Energy Inc
NYSE:LNG
12.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.9
7%
1.8
US
ONEOK Inc
NYSE:OKE
15.4
13%
1.2
CA
TC Energy Corp
TSX:TRP
21.8
15%
1.5
US
Targa Resources Corp
NYSE:TRGP
20.1
15%
1.3