First Time Loading...

HNI Corp
NYSE:HNI

Watchlist Manager
HNI Corp Logo
HNI Corp
NYSE:HNI
Watchlist
Price: 42.02 USD -1.13% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one HNI stock under the Base Case scenario is 61.12 USD. Compared to the current market price of 42.02 USD, HNI Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNI Relative Value
Base Case
61.12 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
7
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
Forward
0.7
More Details
40.1
P/E
P/E
Price to Earnings
40.1
vs History
4
vs Industry
12
Median 3Y
22.4
Median 5Y
18.5
Industry
16.6
Forward
14.2
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
52
vs Industry
41
Median 3Y
8.8
Median 5Y
7.7
Industry
9.7
More Details
4.7
P/FCFE
P/FCFE
Price to FCFE
4.7
vs History
85
vs Industry
44
Median 3Y
12.3
Median 5Y
13.4
Industry
16.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
19
vs Industry
23
Median 3Y
2.5
Median 5Y
2.4
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
6
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
Forward
0.9
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
9
vs Industry
57
Median 3Y
2.2
Median 5Y
2
Industry
4.2
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
6
vs Industry
26
Median 3Y
9
Median 5Y
7.6
Industry
8.6
Forward
7.4
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
12
vs Industry
20
Median 3Y
15.5
Median 5Y
12.6
Industry
12.2
Forward
11.4
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
47
vs Industry
37
Median 3Y
10.6
Median 5Y
8.9
Industry
10.3
More Details
12.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.6
vs History
53
vs Industry
30
Median 3Y
18.2
Median 5Y
13.1
Industry
13.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
34
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

HNI Competitors Multiples
HNI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HNI Corp
NYSE:HNI
2B USD 0.8 40.1 10.3 17.6
US
MSA Safety Inc
NYSE:MSA
7.4B USD 4.1 126.7 17.5 20.2
CN
Shanghai M&G Stationery Inc
SSE:603899
32.5B CNY 1.4 21.3 15.1 15.1
FR
Societe BIC SA
PAR:BB
2.7B EUR 1.2 12 5.3 7.2
JP
Kokuyo Co Ltd
TSE:7984
304B JPY 0.9 15.9 6.2 8.4
US
MillerKnoll Inc
NASDAQ:MLKN
1.9B USD 0.5 25.7 8.4 14.8
JP
Okamura Corp
TSE:7994
222.6B JPY 0.8 11.5 6.9 8.8
US
Steelcase Inc
NYSE:SCS
1.4B USD 0.4 17.1 6.8 10.8
JP
Pilot Corp
TSE:7846
166.9B JPY 1.4 12.2 5.5 6.8
US
Interface Inc
NASDAQ:TILE
900.7m USD 0.7 20.5 8.1 11.8
CN
Henglin Home Furnishings Co Ltd
SSE:603661
5.9B CNY 0.8 13.9 18.5 18.5

See Also

Summary
HNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HNI stock valuation using valuation multiples.
Wall Street Estimates
HNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.