HNI Corp
NYSE:HNI

Watchlist Manager
HNI Corp Logo
HNI Corp
NYSE:HNI
Watchlist
Price: 50.03 USD 0.68% Market Closed
Market Cap: $3.6B

Relative Value

The Relative Value of one HNI stock under the Base Case scenario is hidden USD. Compared to the current market price of 50.03 USD, HNI Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HNI Competitors Multiples
HNI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HNI Corp
NYSE:HNI
3.6B USD 1.4 25 11.7 17
US
MSA Safety Inc
NYSE:MSA
7.9B USD 4.1 27.6 17.6 20.8
CN
Shanghai M&G Stationery Inc
SSE:603899
24.6B CNY 1 18.6 12.8 12.8
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.9 9.4 4 5.6
JP
Kokuyo Co Ltd
TSE:7984
392B JPY 1.1 17.7 7.9 10.3
US
Interface Inc
NASDAQ:TILE
2B USD 1.4 17.1 10.1 12.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.4 9.6 14
JP
Okamura Corp
TSE:7994
242.9B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 -57.3 8 11.7
JP
Pilot Corp
TSE:7846
179.1B JPY 1.4 13 6 8
P/E Multiple
Earnings Growth PEG
US
HNI Corp
NYSE:HNI
Average P/E: 18
25
18%
1.4
US
MSA Safety Inc
NYSE:MSA
27.6
9%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
18.6
7%
2.7
FR
Societe BIC SA
PAR:BB
9.4
2%
4.7
JP
Kokuyo Co Ltd
TSE:7984
17.7
4%
4.4
US
Interface Inc
NASDAQ:TILE
17.1
16%
1.1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.4
N/A N/A
JP
Okamura Corp
TSE:7994
10
3%
3.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -57.3 N/A N/A
JP
Pilot Corp
TSE:7846
13
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HNI Corp
NYSE:HNI
Average EV/EBITDA: 9.4
11.7
33%
0.4
US
MSA Safety Inc
NYSE:MSA
17.6
5%
3.5
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
15%
0.9
FR
Societe BIC SA
PAR:BB
4
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
7.9
11%
0.7
US
Interface Inc
NASDAQ:TILE
10.1
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
JP
Okamura Corp
TSE:7994
7.5
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
8
N/A N/A
JP
Pilot Corp
TSE:7846
6
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HNI Corp
NYSE:HNI
Average EV/EBIT: 12.4
17
38%
0.4
US
MSA Safety Inc
NYSE:MSA
20.8
6%
3.5
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
7%
1.8
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.3
N/A N/A
US
Interface Inc
NASDAQ:TILE
12.8
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14
46%
0.3
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.7
N/A N/A
JP
Pilot Corp
TSE:7846
8
N/A N/A